Breakdown
TTM
12/31/2025
12/31/2024
12/31/2023
12/31/2022
Total Revenue
0
0
500
0
28,826
Operating Expense
7,309
10,117
5,449
13,138
30,657
Operating Income
-7,309
-10,117
-4,949
-13,138
-1,831
Net Non Operating Interest Income Expense
30
28
-10
32
-580
Other Income Expense
-1,639
4,509
-4,734
-3,808
38
Pretax Income
-8,918
-5,580
-9,693
-16,914
-2,373
Tax Provision
-634
-634
8
0
209
Net Income Common Stockholders
-8,284
-4,946
-9,701
-16,914
-2,582
Diluted NI Available to Com Stockholders
-8,284
-4,946
-9,701
-16,914
-2,582
Basic EPS
-1.31
-0.79
-4.75
-10.55
-2.80
Diluted EPS
-1.31
-0.79
-4.75
-10.55
-2.80
Basic Average Shares
6,361.3480
6,297.0940
2,043.2780
1,602.7900
923.8940
Diluted Average Shares
6,361.3480
6,297.0940
2,043.2780
1,602.7900
923.8940
Total Operating Income as Reported
-7,341
-4,233
-12,232
-14,996
-1,831
Total Expenses
7,309
10,117
5,449
13,138
30,657
Net Income from Continuing & Discontinued Operation
-8,284
-4,946
-9,701
-16,914
-2,582
Normalized Income
-7,032.7612
-9,184.6240
-4,591.0373
-13,108
-2,639.8682
Interest Income
31
29
8
32
15
Interest Expense
--
1
18
0
595
Net Interest Income
30
28
-10
32
-580
EBIT
-2,771
-5,579
-9,675
-16,914
-1,778
EBITDA
-2,401
-5,119
-8,851
-15,539
78
Reconciled Depreciation
370
460
824
1,375
1,856
Net Income from Continuing Operation Net Minority Interest
-8,284
-4,946
-9,701
-16,914
-2,582
Total Unusual Items Excluding Goodwill
-1,347
4,784
-6,871
-3,806
78
Total Unusual Items
-1,347
4,784
-6,871
-3,806
78
Normalized EBITDA
-1,054
-9,903
-1,980
-11,733
0
Tax Rate for Calcs
0.0001
0.0001
0.0003
0
0.0003
Tax Effect of Unusual Items
-95.7612
545.3760
-1,761.0373
0
20.1318
12/31/2022 - 5/22/2018
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade