Breakdown
TTM
4/30/2026
4/30/2025
4/30/2024
4/30/2023
Total Revenue
44,051.1810
--
12,818.1820
5,195.8040
9,922.7990
Cost of Revenue
37,329.9990
--
2,976.9230
1,176.9230
7,144.3350
Gross Profit
6,721.1820
--
9,841.2590
4,018.8810
2,778.4640
Operating Expense
15,853.5400
--
3,261.4020
164.3760
24,737.2390
Operating Income
-9,132.3580
--
6,579.8570
3,854.5050
-21,958.7750
Net Non Operating Interest Income Expense
4.4800
--
65.3670
14.2430
-5,273.1050
Other Income Expense
--
--
-0.0040
-6,774.1520
-43,921.8050
Pretax Income
-20,498.1330
--
6,645.2200
3,868.7480
-71,153.6850
Tax Provision
-1,169.4890
--
2,011.7730
1,243.1940
0
Net Income Common Stockholders
-18,950.3650
--
3,491.2870
2,625.5540
-71,153.6850
Diluted NI Available to Com Stockholders
-18,950.3650
--
3,491.2870
2,625.5540
-71,153.6850
Basic EPS
-359.74
-752.73
9.59k
58.35k
-8.89M
Diluted EPS
-359.74
-752.73
9.59k
58.35k
-8.89M
Basic Average Shares
4,581.3770
23.3290
0.3640
0.0450
0.0080
Diluted Average Shares
4,581.3770
23.3290
0.3640
0.0450
0.0080
Total Operating Income as Reported
-7,910.9540
--
6,579.8570
3,854.5050
-21,958.7750
Total Expenses
53,183.5390
--
6,238.3250
1,341.2990
31,881.5740
Net Income from Continuing & Discontinued Operation
-18,950.3650
--
3,491.2870
2,625.5540
-71,153.6850
Normalized Income
-6,805.3727
-6,524.6025
3,721.7203
4,320.1945
-27,231.8800
Interest Income
56.4510
--
65.3670
14.2430
--
Interest Expense
--
--
--
2,419.1110
5,273.1050
Net Interest Income
4.4800
--
65.3670
14.2430
-5,273.1050
EBIT
-9,148.6420
--
6,579.8570
3,854.5050
-65,880.5800
EBITDA
4,469.8700
--
9,556.7800
5,031.4280
-54,325.2480
Reconciled Cost of Revenue
37,329.9990
--
2,976.9230
1,176.9230
7,144.3350
Reconciled Depreciation
13,618.5120
--
2,976.9230
1,176.9230
11,555.3320
Net Income from Continuing Operation Net Minority Interest
-18,950.3650
--
3,491.2870
2,625.5540
-71,153.6850
Total Unusual Items Excluding Goodwill
-12,879.8310
--
-330.4840
-2,497.0490
-43,921.8050
Total Unusual Items
-12,879.8310
--
-330.4840
-2,497.0490
-43,921.8050
Normalized EBITDA
17,349.7010
--
9,887.2640
7,528.4770
-10,403.4430
Tax Rate for Calcs
0.0001
0.0001
0.0003
0.0003
0
Tax Effect of Unusual Items
-734.8387
-762.1555
-100.0507
-802.4085
0
4/30/2023 - 1/8/2021
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade