Breakdown
12/31/2025
12/31/2024
12/31/2023
12/31/2022
Total Assets
19,513,699
17,569,248
15,570,669
13,296,443
Total Liabilities Net Minority Interest
17,019,991
16,180,354
14,672,540
12,721,171
Total Equity Gross Minority Interest
2,493,708
1,388,894
898,129
575,272
Total Capitalization
6,323,176
5,607,824
5,943,084
3,967,984
Common Stock Equity
2,493,708
1,388,894
898,129
575,272
Capital Lease Obligations
5,301,400
4,854,647
4,012,563
3,598,839
Net Tangible Assets
-2,218,879
-3,198,184
-3,499,384
-3,685,478
Working Capital
-3,089,524
-3,184,600
-2,364,477
-3,330,394
Invested Capital
6,641,378
5,937,710
6,116,498
4,449,804
Tangible Book Value
-2,218,879
-3,198,184
-3,499,384
-3,685,478
Total Debt
9,449,070
9,403,463
9,230,932
7,473,371
Net Debt
3,068,678
3,799,238
4,569,230
3,593,828
Share Issued
1,002,974.61
1,000,000
1,000,000
1,000,000
Ordinary Shares Number
999,194.61
1,000,000
1,000,000
1,000,000
Treasury Shares Number
3,780
--
--
--
12/31/2022 - 10/17/2024
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade
