Breakdown
TTM
12/31/2025
12/31/2024
12/31/2023
12/31/2022
Total Revenue
105,269,000
88,670,000
86,046,000
78,098,000
44,763,000
Net Non Operating Interest Income Expense
-504,000
-460,000
-440,000
-456,000
-444,000
Other Income Expense
390,000
253,000
205,000
111,000
291,000
Pretax Income
10,765,000
10,040,000
8,465,000
6,458,000
5,374,000
Tax Provision
3,116,000
2,840,000
2,261,000
1,741,000
1,076,000
Net Income Common Stockholders
7,222,000
6,798,000
5,814,000
4,351,000
3,964,000
Diluted NI Available to Com Stockholders
7,222,000
6,798,000
5,814,000
4,351,000
3,964,000
Basic EPS
49.89
47.68
40.48
29.96
26.71
Diluted EPS
49.38
47.20
40.15
29.73
26.50
Basic Average Shares
144,878.86
142,583.50
143,622.28
145,253.57
148,442.71
Diluted Average Shares
146,375.01
144,017.59
144,801.13
146,354.48
149,578.33
Total Expenses
94,504,000
78,630,000
77,580,000
71,642,000
39,390,000
Net Income from Continuing & Discontinued Operation
7,222,000
6,798,000
5,814,000
4,351,000
3,964,000
Normalized Income
7,233,368.69
6,803,019
5,730,438
4,429,000
4,091,200
Interest Expense
504,000
460,000
440,000
456,000
444,000
Net Interest Income
-504,000
-460,000
-440,000
-456,000
-444,000
EBIT
11,269,000
10,500,000
8,905,000
6,914,000
5,818,000
Reconciled Depreciation
898,000
858,000
911,000
852,000
756,000
Net Income from Continuing Operation Net Minority Interest
7,222,000
6,798,000
5,814,000
4,351,000
3,964,000
Total Unusual Items Excluding Goodwill
-16,000
-7,000
114,000
-104,000
-159,000
Total Unusual Items
-16,000
-7,000
114,000
-104,000
-159,000
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
-4,631.31
-1,981
30,438
-26,000
-31,800
12/31/2022 - 10/6/1998
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade