Yahoo

KDDI (TSE:9433) Stock May Be 34% Undervalued On Cash Flow

KDDI has rewarded long term shareholders, yet the current share price raises a straightforward question for anyone looking at the stock today. Do the cash flows that KDDI generates as a telecom operator really line up with what the market is now asking investors to pay?

  • KDDI has delivered a 86.3% total return over 5 years, which puts real pressure on the cash flow story to justify where the stock trades today.

  • The group's mature telecom model, with recurring billing and heavy network investment, can influence how much free cash flow is left for shareholders and how predictable that stream looks.

  • Prefer to judge KDDI on earnings? See why KDDI's 15.1x P/E tells a different valuation story .

The issue now is whether KDDI's current share price is supported by the intrinsic value suggested by its cash flows.

If you want more context on whether KDDI's cash flow profile feels compelling, it can help to compare it with other companies screened as 13 high quality undervalued stocks

Does KDDI Look Undervalued on Cash Flow?

The Discounted Cash Flow (DCF) model here looks at the cash that KDDI can return to shareholders over time and then discounts it back into today's money. KDDI generated roughly ¥613b in free cash flow over the last twelve months, which is a sizeable pool for a telecom group with heavy network spending already baked in.

The projections build in a broadly growing free cash flow profile in ¥ terms over the next decade, with estimates sourced from multiple analysts in the earlier years and then fading to more muted growth assumptions later on. When those future streams are discounted and compared with the current share price of ¥2,937.50, the DCF output points to an estimated intrinsic value that sits substantially above where the stock trades today. Find out what KDDI could be worth using our Discounted Cash Flow (DCF) estimate .

The KDDI Narrative: What Would Justify Today's Price?

Narratives for KDDI pick up where the valuation puzzle leaves off and explain what kind of future for growth, profitability and earnings power would need to hold for the stock to be worth materially more or materially less than today's price. Instead of giving you a single number from a ratio or model, they lay out the underlying future that those numbers rest on so you can watch over time whether reality keeps lining up with that story on Simply Wall St's Community page.

Community holders looking at KDDI are split between a balanced cash flow story and worries that long term investment plans demand too high a price today.

Bull case: roughly fairly valued

"Growth in advanced data services and integrated financial products is increasing customer retention and expanding revenue across both consumer and business segments…"

Discover why this Narrative puts KDDI at roughly fairly valued .

Bear case: 31% overvalued

"The push to build a nationwide low latency digital belt across land, sea and air, including new data centers, optical networks and submarine cables, requires JPY 1.2 trillion of investment over 3 years…"

Explore why this Narrative puts KDDI at 31% overvalued .

One more piece of the KDDI story investors should not skip

Price and cash flows only tell part of what you are buying with KDDI, since internal checks have highlighted specific concerns that deserve a closer look before you decide how comfortable you feel. Take a closer look at 1 warning sign before settling on a valuation.

This article by Simply Wall St is general in nature. We provide commentary based on historical data and analyst forecasts only using an unbiased methodology and our articles are not intended to be financial advice. It does not constitute a recommendation to buy or sell any stock, and does not take account of your objectives, or your financial situation. We aim to bring you long-term focused analysis driven by fundamental data. Note that our analysis may not factor in the latest price-sensitive company announcements or qualitative material. Simply Wall St has no position in any stocks mentioned.

Companies discussed in this article include 9433.T .

Have feedback on this article? Concerned about the content? Get in touch with us directly. Alternatively, email editorial-team@simplywallst.com

Mobilize your Website
View Site in Mobile | Classic
Share by: