| TTM
|
12/31/2025
|
12/31/2024
|
12/31/2023
|
12/31/2022
|
|
|---|---|---|---|---|---|
| Total Revenue
|
83,409,706.14 | 87,928,485.90 | 92,745,611.11 | 85,600,189.22 | 74,115,151.04 |
| Cost of Revenue
|
-66,464,134.03 | -69,190,771.76 | -73,476,062.73 | -67,451,367.71 | -58,783,119.20 |
|
Gross Profit
|
16,945,572.11 | 18,737,714.14 | 19,269,548.38 | 18,148,821.52 | 15,332,031.84 |
| Selling, General and Administrative Expenses
|
-10,208,823.47 | -11,065,576.91 | -11,501,408.44 | -11,607,091.04 | -9,891,921.69 |
|
Research and Development Expenses
|
-3,247,321 | -3,440,773.73 | -3,446,746.37 | -2,779,508.19 | -2,289,313.75 |
|
Taxes Other Than Income Taxes
|
-370,155.28 | -406,236.76 | -424,352.08 | -579,207 | -479,236 |
| Other Income/Expense, Operating
|
428,796.65 | 571,229.74 | 718,383.27 | 598,955.86 | 402,785 |
|
Operating Income/Expenses
|
-13,397,503.11 | -14,341,357.66 | -14,654,123.62 | -13,611,598.90 | -12,257,686.44 |
|
Total Operating Profit/Loss
|
3,548,069 | 4,396,356.48 | 4,615,424.76 | 4,537,222.62 | 3,074,345.40 |
| Total Net Finance Income/Expense
|
-280,898.40 | -168,039.70 | -99,004.68 | -100,407.31 | -23,633.50 |
| Net Investment Income
|
1,155,913.03 | 1,225,740.42 | 1,248,422.42 | 1,096,064.92 | 742,776.84 |
| Irregular Income/Expenses
|
-250,669.31 | -173,810.31 | -131,990.10 | -228,151.50 | -424,639.17 |
|
Other Income/Expense, Non-Operating
|
85,250.49 | 168,392.25 | 333,536.63 | 379,828.69 | 454,960.16 |
|
Non-Operating Income/Expenses, Total
|
709,595.81 | 1,052,282.65 | 1,350,964.27 | 1,147,334.80 | 749,464.33 |
|
Pretax Income
|
4,257,664.80 | 5,448,639.14 | 5,966,389.02 | 5,684,557.42 | 3,823,809.73 |
|
Provision for Income Tax
|
-777,712.83 | -714,825.93 | -840,236.05 | -893,067.50 | -754,400.67 |
|
Net Income from Continuing Operations
|
3,479,951.97 | 4,733,813.21 | 5,126,152.97 | 4,791,489.92 | 3,069,409.06 |
|
Net Income after Extraordinary Items and Discontinued Operations
|
3,479,951.97 | 4,733,813.21 | 5,126,152.97 | 4,791,489.92 | 3,069,409.06 |
|
Non-Controlling/Minority Interests
|
-1,255,959.51 | -1,547,239.29 | -1,778,271.20 | -1,954,167.17 | -1,634,440.84 |
|
Net Income after Non-Controlling/Minority Interests
|
2,223,992.46 | 3,186,573.92 | 3,347,881.77 | 2,837,322.75 | 1,434,968.22 |
|
Net Income Available to Common Stockholders
|
2,223,992.46 | 3,186,573.92 | 3,347,881.77 | 2,837,322.75 | 1,434,968.22 |
| Basic EPS
|
1.62 | 2.33 | 2.46 | 2.08 | 1.05 |
| Diluted EPS
|
1.62 | 2.33 | 2.46 | 2.08 | 1.05 |
|
Basic Weighted Average Shares Outstanding
|
1,371,256.87 | 1,367,628.29 | 1,360,927.55 | 1,364,097.48 | 1,366,636.40 |
|
Diluted Weighted Average Shares Outstanding
|
1,371,256.87 | 1,367,628.29 | 1,360,927.55 | 1,364,097.48 | 1,366,636.40 |
|
Reported Normalized Basic EPS
|
1.79 | 1.79 | 1.91 | 1.73 | 0.66 |
|
Reported Normalized Diluted EPS
|
1.79 | 1.79 | 1.91 | 1.73 | 0.66 |
| Income Statement, Supplemental
|
|||||
|
EBIT
|
4,409,233.78 | 5,598,530.44 | 6,051,464.39 | 5,772,026.83 | 3,832,742.39 |
|
EBITDA
|
4,409,233.78 | 6,925,877.65 | 7,191,932.14 | 6,983,067.08 | 5,191,297.94 |
12/31/2022 - 7/13/1999
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade