| TTM
|
12/31/2025
|
12/31/2024
|
12/31/2023
|
12/31/2022
|
|
|---|---|---|---|---|---|
| Total Revenue
|
11,655,029.10 | 12,055,138.16 | 10,866,361.49 | 9,043,275.47 | 7,526,459.53 |
| Cost of Revenue
|
-8,294,681.41 | -8,617,337 | -7,485,512.47 | -5,798,344.16 | -4,650,200.73 |
|
Gross Profit
|
3,360,347.70 | 3,437,801.17 | 3,380,849.02 | 3,244,931.32 | 2,876,258.80 |
| Selling, General and Administrative Expenses
|
-1,211,987.70 | -1,255,891.44 | -1,251,951.83 | -1,195,966.85 | -1,090,421.66 |
|
Research and Development Expenses
|
-844,214.41 | -905,464.88 | -940,520.83 | -866,214.42 | -718,720.14 |
| Depreciation, Amortization and Depletion
|
-99,298.22 | -102,524.55 | -98,836.23 | -58,159.51 | -46,861.28 |
|
Taxes Other Than Income Taxes
|
-75,581.84 | -79,804.74 | -77,832.72 | -62,202.86 | -52,813.93 |
| Other Income/Expense, Operating
|
97,539.05 | 126,401.11 | 110,670.24 | 151,153.92 | 134,187.96 |
|
Operating Income/Expenses
|
-2,136,769.45 | -2,217,284.50 | -2,258,471.36 | -2,031,389.71 | -1,774,629.04 |
|
Total Operating Profit/Loss
|
1,223,578.25 | 1,220,516.66 | 1,122,377.66 | 1,213,541.60 | 1,101,629.76 |
| Total Net Finance Income/Expense
|
-34,579.45 | 31,457.18 | 87,471.29 | 148,816.88 | 122,212.56 |
| Net Investment Income
|
202,514.41 | 198,951.70 | 136,698.11 | 179,526.87 | 141,472.68 |
| Irregular Income/Expenses
|
-181,810.39 | -176,919.77 | -81,671.77 | -85,601.51 | -156,609.81 |
|
Other Income/Expense, Non-Operating
|
-7,105.47 | -5,197.37 | 21,802.61 | -17,218.39 | 10,202.12 |
|
Non-Operating Income/Expenses, Total
|
-20,980.90 | 48,291.74 | 164,300.23 | 225,523.85 | 117,277.55 |
|
Pretax Income
|
1,202,597.35 | 1,268,808.40 | 1,286,677.89 | 1,439,065.45 | 1,218,907.31 |
|
Provision for Income Tax
|
-148,765.95 | -160,146 | -129,785.57 | -167,513.13 | -118,148.21 |
|
Net Income from Continuing Operations
|
1,053,831.40 | 1,108,662.40 | 1,156,892.32 | 1,271,552.32 | 1,100,759.10 |
|
Net Income after Extraordinary Items and Discontinued Operations
|
1,053,831.40 | 1,108,662.40 | 1,156,892.32 | 1,271,552.32 | 1,100,759.10 |
|
Non-Controlling/Minority Interests
|
-297,640.79 | -247,807.70 | -237,065.57 | -294,632.34 | -271,435.63 |
|
Net Income after Non-Controlling/Minority Interests
|
756,190.61 | 860,854.70 | 919,826.75 | 976,919.98 | 829,323.47 |
|
Net Income Available to Common Stockholders
|
756,190.61 | 860,854.70 | 919,826.75 | 976,919.98 | 829,323.47 |
| Basic EPS
|
0.31 | 0.35 | 0.37 | 0.39 | 0.33 |
| Diluted EPS
|
0.31 | 0.35 | 0.37 | 0.39 | 0.33 |
|
Basic Weighted Average Shares Outstanding
|
2,443,480.20 | 2,459,584.85 | 2,486,018.23 | 2,504,923.02 | 2,513,101.42 |
|
Diluted Weighted Average Shares Outstanding
|
2,443,480.20 | 2,459,584.85 | 2,486,018.23 | 2,504,923.02 | 2,513,101.42 |
|
Reported Normalized Basic EPS
|
0.31 | 0.32 | 0.30 | 0.33 | 0.27 |
|
Reported Normalized Diluted EPS
|
0.31 | 0.32 | 0.30 | 0.33 | 0.27 |
| Income Statement, Supplemental
|
|||||
|
EBIT
|
1,180,099.81 | 1,231,062.86 | 1,194,029.24 | 1,284,903.23 | 1,091,068.40 |
12/31/2022 - 8/13/2007
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade