| TTM
|
12/31/2025
|
12/31/2024
|
12/31/2023
|
12/31/2022
|
|
|---|---|---|---|---|---|
| Total Revenue
|
320,692,739 | 308,226,647 | 284,420,059 | 258,409,403 | 267,490,414 |
| Cost of Revenue
|
-277,503,728 | -267,178,276 | -244,809,787 | -225,273,833 | -234,072,360 |
|
Gross Profit
|
43,189,011 | 41,048,371 | 39,610,272 | 33,135,570 | 33,418,054 |
| Selling, General and Administrative Expenses
|
-23,203,512 | -22,439,136 | -20,528,124 | -19,603,085 | -19,391,659 |
|
Research and Development Expenses
|
-2,127,110 | -2,169,906 | -2,533,607 | -2,285,314 | -2,222,865 |
| Depreciation, Amortization and Depletion
|
-951,155 | -970,752 | -1,124,934 | -1,021,060 | -966,945 |
|
Taxes Other Than Income Taxes
|
-845,016 | -764,777 | -714,325 | -501,845 | -476,706 |
| Other Income/Expense, Operating
|
640,223 | 611,262 | 676,763 | 1,969,535 | 2,249,361 |
|
Operating Income/Expenses
|
-26,506,167 | -25,733,309 | -24,224,227 | -21,441,769 | -20,808,814 |
|
Total Operating Profit/Loss
|
16,682,844 | 15,315,062 | 15,386,045 | 11,693,801 | 12,609,240 |
| Total Net Finance Income/Expense
|
-1,426,149 | -1,684,625 | -1,931,125 | -1,769,820 | -1,828,927 |
| Net Investment Income
|
857,941 | 1,434,957 | 781,008 | 658,025 | 1,114,761 |
| Irregular Income/Expenses
|
-748,596 | -301,927 | -567,579 | -127,730 | -861,167 |
|
Other Income/Expense, Non-Operating
|
80,864 | 154,410 | -61,088 | 32,229 | -67,129 |
|
Non-Operating Income/Expenses, Total
|
-1,235,940 | -397,185 | -1,778,784 | -1,207,296 | -1,642,462 |
|
Pretax Income
|
15,446,904 | 14,917,877 | 13,607,261 | 10,486,505 | 10,966,778 |
|
Provision for Income Tax
|
-3,564,097 | -3,233,066 | -3,388,416 | -2,574,896 | -3,963,158 |
|
Net Income from Continuing Operations
|
11,882,807 | 11,684,811 | 10,218,845 | 7,911,609 | 7,003,620 |
|
Net Income after Extraordinary Items and Discontinued Operations
|
11,882,807 | 11,684,811 | 10,218,845 | 7,911,609 | 7,003,620 |
|
Non-Controlling/Minority Interests
|
-858,851 | -567,595 | -48,418 | 322,884 | -829,856 |
|
Net Income after Non-Controlling/Minority Interests
|
11,023,956 | 11,117,216 | 10,170,427 | 8,234,493 | 6,173,764 |
|
Net Income Available to Common Stockholders
|
11,023,956 | 11,117,216 | 10,170,427 | 8,234,493 | 6,173,764 |
| Basic EPS
|
2.19 | 2.23 | 2.11 | 1.70 | 1.27 |
| Diluted EPS
|
2.18 | 2.22 | 2.11 | 1.70 | 1.27 |
|
Basic Weighted Average Shares Outstanding
|
5,033,952.10 | 4,985,298.66 | 4,820,107.58 | 4,843,819.41 | 4,861,231.50 |
|
Diluted Weighted Average Shares Outstanding
|
5,056,408.40 | 5,007,754.96 | 4,820,107.58 | 4,843,819.41 | 4,861,231.50 |
|
Reported Normalized Basic EPS
|
1.86 | 1.86 | 1.89 | 1.47 | 1.10 |
|
Reported Normalized Diluted EPS
|
1.85 | 1.85 | 1.89 | 1.47 | 1.10 |
| Income Statement, Supplemental
|
|||||
|
EBIT
|
16,831,919 | 16,407,390 | 15,362,867 | 12,122,832 | 12,675,476 |
12/31/2022 - 2/5/2010
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade