| TTM
|
12/31/2025
|
12/31/2024
|
12/31/2023
|
12/31/2022
|
|
|---|---|---|---|---|---|
| Total Revenue
|
4,259,562.0124 | 4,447,654.4566 | 4,083,113.9088 | 5,035,032.4085 | 5,114,579.6816 |
| Cost of Revenue
|
-3,202,190.2106 | -3,172,220.0701 | -2,894,607.1564 | -3,614,002.3098 | -3,892,821.9075 |
|
Gross Profit
|
1,057,371.8018 | 1,275,434.3865 | 1,188,506.7524 | 1,421,030.0987 | 1,221,757.7740 |
| Selling, General and Administrative Expenses
|
-525,877.4928 | -548,928.5330 | -523,010.4441 | -644,178.0400 | -610,184.1677 |
|
Operation and Maintenance Expenses
|
-3,153.9660 | -3,229.9803 | -2,369.1769 | -3,044.0509 | -3,140.2397 |
|
Research and Development Expenses
|
-174,176.6365 | -180,501.0894 | -169,022.0892 | -200,708.9037 | -207,321.6458 |
| Depreciation, Amortization and Depletion
|
-42,826.1770 | -42,342.0245 | -43,218.6663 | -41,442.3587 | -38,623.1683 |
|
Taxes Other Than Income Taxes
|
-29,580.8181 | -32,931.2069 | -30,258.7019 | -39,341.4617 | -34,315.8445 |
| Other Income/Expense, Operating
|
51,840.6521 | 69,473.7521 | 82,977.1629 | 91,608.9473 | 71,724.2455 |
|
Operating Income/Expenses
|
-723,366.3002 | -738,459.0820 | -684,901.9156 | -837,105.8677 | -821,860.8204 |
|
Total Operating Profit/Loss
|
334,005.5016 | 536,975.3045 | 503,604.8368 | 583,924.2310 | 399,896.9536 |
| Total Net Finance Income/Expense
|
-2,246.7817 | 9,720.3556 | 17,437.0488 | 17,510.6175 | 7,256.1199 |
| Net Investment Income
|
40,639.2348 | 49,154.1263 | 20,225.3012 | 48,399.2568 | 23,308.2581 |
| Irregular Income/Expenses
|
-227,893.8430 | -211,631.0886 | -129,737.4821 | -240,764.9855 | -125,754.7038 |
|
Other Income/Expense, Non-Operating
|
-4,372.0629 | -228.3743 | -2,795.7594 | -311.5406 | -1,978.7364 |
|
Non-Operating Income/Expenses, Total
|
-193,873.4529 | -152,984.9811 | -94,870.8914 | -175,166.6519 | -97,169.0622 |
|
Pretax Income
|
140,132.0487 | 383,990.3234 | 408,733.9454 | 408,757.5791 | 302,727.8914 |
|
Provision for Income Tax
|
-9,282.5735 | -50,897.9079 | -49,729.0524 | -43,307.4211 | -28,503.2725 |
|
Net Income from Continuing Operations
|
130,849.4752 | 333,092.4156 | 359,004.8930 | 365,450.1580 | 274,224.6189 |
|
Net Income after Extraordinary Items and Discontinued Operations
|
130,849.4752 | 333,092.4156 | 359,004.8930 | 365,450.1580 | 274,224.6189 |
|
Non-Controlling/Minority Interests
|
-4,248.2028 | -2,913.2378 | -1,823.9945 | -351.9500 | 67.8751 |
|
Net Income after Non-Controlling/Minority Interests
|
126,601.2724 | 330,179.1778 | 357,180.8986 | 365,098.2080 | 274,292.4940 |
|
Net Income Available to Common Stockholders
|
126,601.2724 | 330,179.1778 | 357,180.8986 | 365,098.2080 | 274,292.4940 |
| Basic EPS
|
0.16 | 0.41 | 0.45 | 0.46 | 0.35 |
| Diluted EPS
|
0.16 | 0.41 | 0.45 | 0.46 | 0.35 |
|
Basic Weighted Average Shares Outstanding
|
797,933.6530 | 798,112.5880 | 797,813.0410 | 791,112.0430 | 786,614.5510 |
|
Diluted Weighted Average Shares Outstanding
|
797,933.6530 | 798,112.5880 | 797,813.0410 | 791,112.0430 | 787,970.3940 |
|
Reported Normalized Basic EPS
|
0.24 | 0.33 | 0.39 | 0.41 | 0.31 |
|
Reported Normalized Diluted EPS
|
0.24 | 0.33 | 0.39 | 0.41 | 0.31 |
| Income Statement, Supplemental
|
12/31/2022 - 3/12/2010
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade