| TTM
|
12/31/2025
|
12/31/2024
|
12/31/2023
|
12/31/2022
|
|
|---|---|---|---|---|---|
| Total Revenue
|
2,221,717.67 | 2,565,541.41 | 2,747,968.20 | 2,573,335.25 | 2,476,263.83 |
| Cost of Revenue
|
-1,417,998.19 | -1,576,079.93 | -1,692,880.78 | -1,615,339.02 | -1,657,396.07 |
|
Gross Profit
|
803,719.49 | 989,461.47 | 1,055,087.42 | 957,996.23 | 818,867.76 |
| Selling, General and Administrative Expenses
|
-162,945.15 | -204,578.41 | -226,904.91 | -221,008.49 | -217,772.79 |
|
Research and Development Expenses
|
-100,037.37 | -123,444.78 | -129,893.26 | -115,421.86 | -111,673.25 |
| Depreciation, Amortization and Depletion
|
-22,102.65 | -24,326.52 | -5,904 | -7,814.27 | -10,044.42 |
|
Taxes Other Than Income Taxes
|
-17,273.38 | -19,594.56 | -7,985.35 | -15,214.94 | -9,610.27 |
| Other Income/Expense, Operating
|
4,990.42 | 6,432.04 | 6,244.07 | 8,386.64 | 9,886.09 |
|
Operating Income/Expenses
|
-299,591.99 | -365,512.22 | -364,443.44 | -351,072.92 | -339,214.64 |
|
Total Operating Profit/Loss
|
504,127.49 | 623,949.25 | 690,643.98 | 606,923.31 | 479,653.11 |
| Total Net Finance Income/Expense
|
-14,754.99 | -13,265.30 | -6,059.12 | 5,767.68 | 21,302.57 |
| Net Investment Income
|
-1,176.19 | 10,700.40 | 13,629.64 | 14,473.02 | 5,604.85 |
| Irregular Income/Expenses
|
-143,798.67 | -69,344.21 | -126,063.69 | -125,832.76 | -47,079.47 |
|
Other Income/Expense, Non-Operating
|
192.09 | -131.02 | -1,338.15 | -304.89 | -466.10 |
|
Non-Operating Income/Expenses, Total
|
-159,537.76 | -72,040.12 | -119,831.31 | -105,896.95 | -20,638.14 |
|
Pretax Income
|
344,589.74 | 551,909.13 | 570,812.67 | 501,026.36 | 459,014.97 |
|
Provision for Income Tax
|
-54,133.21 | -73,540.34 | -69,785.30 | -61,605.59 | -52,930.55 |
|
Net Income from Continuing Operations
|
290,456.52 | 478,368.78 | 501,027.38 | 439,420.77 | 406,084.42 |
|
Net Income after Extraordinary Items and Discontinued Operations
|
290,456.52 | 478,368.78 | 501,027.38 | 439,420.77 | 406,084.42 |
|
Non-Controlling/Minority Interests
|
-12,237.56 | -12,719.47 | -9,099.77 | -7,562.36 | -6,247.32 |
|
Net Income after Non-Controlling/Minority Interests
|
278,218.96 | 465,649.32 | 491,927.61 | 431,858.41 | 399,837.10 |
|
Net Income Available to Common Stockholders
|
278,218.96 | 465,649.32 | 491,927.61 | 431,858.41 | 399,837.10 |
| Basic EPS
|
0.73 | 1.15 | 1.23 | 1.08 | 1.00 |
| Diluted EPS
|
0.73 | 1.15 | 1.23 | 1.08 | 1.00 |
|
Basic Weighted Average Shares Outstanding
|
406,896.13 | 404,912.45 | 399,941.14 | 399,868.90 | 399,837.10 |
|
Diluted Weighted Average Shares Outstanding
|
406,896.13 | 404,912.45 | 399,941.14 | 399,868.90 | 399,837.10 |
|
Reported Normalized Basic EPS
|
0.90 | 1.11 | 1.22 | 1.07 | 0.98 |
|
Reported Normalized Diluted EPS
|
0.90 | 1.11 | 1.22 | 1.07 | 0.98 |
| Income Statement, Supplemental
|
|||||
|
EBIT
|
355,562.22 | 562,237.89 | 573,797.02 | 491,699 | 434,718 |
12/31/2022 - 10/22/2020
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade