Breakdown
TTM
12/31/2025
12/31/2024
12/31/2023
12/31/2022
Total Revenue
8,402,145
8,154,429
7,089,430
6,206,627
6,882,700
Operating Expense
3,610,853
3,603,044
3,461,039
3,249,965
3,103,672
Pretax Income
3,224,186
3,074,679
2,546,899
2,355,769
2,017,456
Tax Provision
429,675
383,229
345,718
286,883
380,746
Net Income Common Stockholders
2,108,289
2,056,906
1,673,119
1,592,095
1,224,378
Average Dilution Earnings
-189,970
-303,681
-275,843
-278,300
--
Diluted NI Available to Com Stockholders
1,918,319
1,753,225
1,397,276
1,313,795
1,224,378
Basic EPS
6.61
6.45
5.25
4.99
3.83
Diluted EPS
5.99
5.47
4.36
4.11
3.60
Basic Average Shares
318,871.370
318,885.588
318,992.340
318,928.510
319,575.100
Diluted Average Shares
320,387.394
320,499.009
320,260.095
319,932.307
319,598.426
Net Income from Continuing & Discontinued Operation
2,108,289
2,056,906
1,673,119
1,592,095
1,224,378
Normalized Income
2,730,988.702
3,069,173.099
1,795,695.160
2,138,472.342
2,642,122.660
Interest Income
9,953,677
10,418,723
12,245,899
11,599,555
7,007,942
Interest Expense
3,870,386
4,518,059
6,845,224
6,648,658
2,576,534
Net Interest Income
6,083,291
5,900,664
5,400,675
4,950,897
4,431,408
Reconciled Depreciation
393,407
379,369
386,724
359,322
390,863
Net Income from Continuing Operation Net Minority Interest
2,108,289
2,056,906
1,673,119
1,592,095
1,224,378
Total Unusual Items Excluding Goodwill
-718,444
-593,178
-141,828
-622,141
-1,747,553
Total Unusual Items
-718,444
-593,178
-141,828
-622,141
-1,747,553
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
-95,744.298
-73,933.901
-19,251.840
-75,763.658
-329,808.340
12/31/2022 - 1/4/2000
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade
