Breakdown
TTM
12/31/2025
12/31/2024
12/31/2023
12/31/2022
Total Revenue
5,691,584
5,975,499
8,101,694
8,665,765
7,668,983
Cost of Revenue
5,574,838
5,522,472
7,134,744
7,692,702
6,843,678
Gross Profit
116,746
453,027
966,950
973,063
825,305
Operating Expense
230,151
242,224
207,446
180,668
266,341
Operating Income
-113,405
210,803
759,504
792,395
558,964
Net Non Operating Interest Income Expense
-59,619
-58,595
-71,160
-77,530
-45,636
Pretax Income
-34,494
265,330
724,264
650,463
508,214
Tax Provision
-6,415
38,638
80,385
78,233
98,254
Net Income Common Stockholders
-15,533
237,341
650,253
580,420
421,852
Diluted NI Available to Com Stockholders
-15,533
237,341
650,253
580,420
421,852
Basic EPS
-0.01
0.11
0.29
0.26
0.19
Diluted EPS
-0.01
0.11
0.29
0.26
0.19
Basic Average Shares
2,254,998
2,255,279
2,255,545
2,255,545
2,207,874
Diluted Average Shares
2,254,998
2,255,279
2,255,545
2,255,545
2,207,874
Total Expenses
5,804,989
5,764,696
7,342,190
7,873,370
7,110,019
Net Income from Continuing & Discontinued Operation
-15,533
237,341
650,253
580,420
421,852
Normalized Income
-124,730.468
141,071.444
637,721.494
745,043.371
463,557.289
Interest Income
4,346
5,677
3,580
4,246
5,581
Interest Expense
63,965
64,272
74,740
81,776
51,217
Net Interest Income
-59,619
-58,595
-71,160
-77,530
-45,636
EBIT
29,471
329,602
799,004
732,239
559,431
EBITDA
29,471
514,413
979,960
889,435
586,516
Reconciled Cost of Revenue
5,574,838
5,522,472
7,134,744
7,692,702
6,843,678
Reconciled Depreciation
--
184,811
180,956
157,196
27,085
Net Income from Continuing Operation Net Minority Interest
-15,533
237,341
650,253
580,420
421,852
Total Unusual Items Excluding Goodwill
134,145
112,678
14,096
-87,498
-20,709
Total Unusual Items
134,145
112,678
14,096
151
4,291
Normalized EBITDA
-104,674
401,735
965,864
889,284
582,225
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
24,947.532
16,408.444
1,564.494
-10,523.629
-4,003.711
12/31/2022 - 3/30/2010
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade