Breakdown
TTM
12/31/2025
12/31/2024
12/31/2023
12/31/2022
Total Revenue
1,996,417
1,857,283
1,650,509
1,657,308
1,745,787
Cost of Revenue
1,922,552
1,763,747
1,576,546
1,562,176
1,624,242
Gross Profit
73,865
93,536
73,963
95,132
121,545
Operating Expense
116,232
108,361
81,002
105,197
174,785
Operating Income
-42,367
-14,825
-7,039
-10,065
-53,240
Net Non Operating Interest Income Expense
-8,429
-9,337
-14,828
-13,623
-5,571
Pretax Income
-37,395
-17,125
-21,637
-8,313
-14,687
Tax Provision
-75
-75
-31
-270
412
Net Income Common Stockholders
-37,706
-17,382
-21,473
-8,353
-15,417
Diluted NI Available to Com Stockholders
-37,706
-17,382
-21,473
-8,353
-15,417
Basic EPS
-0.08
-0.04
-0.05
-0.02
-0.04
Diluted EPS
-0.08
-0.04
-0.05
-0.02
-0.04
Basic Average Shares
452,948
452,948
442,153
432,948
432,948
Diluted Average Shares
452,948
452,948
442,153
432,948
432,948
Total Expenses
2,038,784
1,872,108
1,657,548
1,667,373
1,799,027
Net Income from Continuing & Discontinued Operation
-37,706
-17,382
-21,473
-8,353
-15,417
Normalized Income
-37,107.203
-16,830.426
-22,125.064
-13,851.420
-27,338.250
Interest Income
1,730
1,104
2,073
4,407
9,604
Interest Expense
10,159
10,441
16,901
18,030
15,175
Net Interest Income
-8,429
-9,337
-14,828
-13,623
-5,571
EBIT
-27,236
-6,684
-4,736
9,717
488
EBITDA
-27,236
60,729
65,965
78,588
70,609
Reconciled Cost of Revenue
1,922,552
1,763,747
1,576,546
1,562,176
1,624,242
Reconciled Depreciation
--
67,413
70,701
68,871
70,121
Net Income from Continuing Operation Net Minority Interest
-37,706
-17,382
-21,473
-8,353
-15,417
Total Unusual Items Excluding Goodwill
-600
-554
653
5,683
15,895
Total Unusual Items
-600
-554
653
5,683
15,895
Normalized EBITDA
-26,636
61,283
65,312
72,905
54,714
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
-1.203
-2.426
0.936
184.580
3,973.750
12/31/2022 - 12/22/2008
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade