| TTM
|
12/31/2025
|
12/31/2024
|
12/31/2023
|
12/31/2022
|
|
|---|---|---|---|---|---|
| Total Revenue
|
104,721,606 | 97,626,188 | 89,085,588 | 73,891,296 | 77,323,994 |
|
Cost of Revenue
|
-99,917,733 | -93,272,414 | -85,156,532 | -70,394,780 | -73,946,070 |
|
Gross Profit
|
4,803,873 | 4,353,774 | 3,929,056 | 3,496,516 | 3,377,924 |
| Selling, General and Administrative Expenses
|
-2,608,242 | -2,504,388 | -2,268,918 | -2,070,593 | -2,064,969 |
| Other Income/Expense, Operating
|
-- | -- | -- | 187 | 904 |
|
Operating Income/Expenses
|
-2,608,242 | -2,504,388 | -2,268,918 | -2,070,593 | -2,064,065 |
|
Total Operating Profit/Loss
|
2,195,631 | 1,849,386 | 1,660,138 | 1,425,923 | 1,313,859 |
| Total Net Finance Income/Expense
|
-308,760 | -335,487 | -365,944 | -310,798 | -238,318 |
| Net Investment Income
|
223,978 | 192,455 | 55,966 | 49,169 | 1,885 |
|
Other Income/Expense, Non-Operating
|
3,757 | 7,217 | 5,562 | -2,091 | 4,357 |
|
Non-Operating Income/Expenses, Total
|
-81,025 | -135,815 | -304,416 | -263,720 | -232,076 |
|
Pretax Income
|
2,114,606 | 1,713,571 | 1,355,722 | 1,162,203 | 1,081,783 |
|
Provision for Income Tax
|
-371,896 | -278,039 | -239,556 | -240,170 | -258,712 |
|
Net Income from Continuing Operations
|
1,742,710 | 1,435,532 | 1,116,166 | 922,033 | 823,071 |
|
Net Income after Extraordinary Items and Discontinued Operations
|
1,742,710 | 1,435,532 | 1,116,166 | 922,033 | 823,071 |
|
Non-Controlling/Minority Interests
|
-84,786 | -82,040 | -64,187 | 0 | -- |
|
Net Income after Non-Controlling/Minority Interests
|
1,657,924 | 1,353,492 | 1,051,979 | 922,033 | 823,071 |
|
Net Income Available to Common Stockholders
|
1,657,924 | 1,353,492 | 1,051,979 | 922,033 | 823,071 |
|
Diluted Net Income Available to Common Stockholders
|
1,657,924 | 1,353,492 | 1,051,979 | 922,033 | 823,071 |
|
Common Dividend per Share
|
0.42 | 0.42 | 0.26 | 0.26 | 0.17 |
| Basic EPS
|
1.20 | 0.98 | 0.76 | 0.66 | 0.58 |
| Diluted EPS
|
1.19 | 0.98 | 0.76 | 0.66 | 0.58 |
|
Basic Weighted Average Shares Outstanding
|
1,386,453.500 | 1,385,640 | 1,390,212 | 1,405,008 | 1,415,316 |
|
Diluted Weighted Average Shares Outstanding
|
1,387,319.500 | 1,385,863 | 1,390,212 | 1,405,008 | 1,415,316 |
| Income Statement, Supplemental
|
|||||
|
EBIT
|
2,265,626 | 2,049,058 | 1,721,666 | 1,473,001 | 1,320,101 |
|
EBITDA
|
2,265,626 | 2,179,614 | 1,842,743 | 1,591,050 | 1,462,323 |
|
Normalized EBITDA
|
2,265,626 | -- | 1,849,648 | 1,609,160 | 1,472,494 |
|
Normalized Income
|
1,742,710 | 1,355,122.076 | 1,121,850.887 | 936,400.550 | 830,809.575 |
|
Total Unusual Items
|
0 | -95,984 | 6,905 | 18,110 | 10,171 |
12/31/2022 - 5/10/2002
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade