Breakdown
TTM
12/31/2025
12/31/2024
12/31/2023
12/31/2022
Total Revenue
0
0
0
0
0
Cost of Revenue
0
0
2
28
46
Gross Profit
0
0
-2
-28
-46
Operating Expense
1,834
1,572
1,654
5,087
6,863
Operating Income
-1,834
-1,572
-1,656
-5,115
-6,909
Net Non Operating Interest Income Expense
11
0
0
-1
-10
Pretax Income
-1,865
-1,616
-1,740
-5,229
-7,035
Tax Provision
0
0
0
0
0
Net Income Common Stockholders
-4,745
-4,820
-5,418
-5,179
-6,931
Diluted NI Available to Com Stockholders
-4,745
-4,820
-5,418
-5,179
-6,931
Basic EPS
-0.00
-0.00
-0.00
-0.00
-0.00
Diluted EPS
-0.00
-0.00
-0.00
-0.00
-0.00
Basic Average Shares
3,366,571
3,105,196
2,709
2,251,739.1300
1,925,277.7780
Diluted Average Shares
3,366,571
3,105,196
2,709
2,251,739.1300
1,925,277.7780
Rent Expense Supplemental
56
5
8
77
154
Total Expenses
1,834
1,572
1,656
5,115
6,909
Net Income from Continuing & Discontinued Operation
-4,745
-4,820
-5,418
-5,179
-6,931
Normalized Income
-1,755
-1,499
-1,558
-5,067
-6,663
Interest Expense
2
0
0
1
10
Net Interest Income
11
0
0
-1
-10
EBIT
-1,878
-1,616
-1,740
-5,228
-7,025
EBITDA
-1,878
-1,616
-1,713
-5,200
-6,979
Reconciled Cost of Revenue
0
0
2
28
46
Reconciled Depreciation
-6
-5
27
28
46
Net Income from Continuing Operation Net Minority Interest
-1,822
-1,565
-1,694
-5,179
-6,931
Total Unusual Items Excluding Goodwill
-67
-66
-136
-112
-268
Total Unusual Items
-67
-66
-136
-112
-268
Normalized EBITDA
-1,811
-1,550
-1,577
-5,088
-6,711
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
0
0
0
0
0
12/31/2022 - 11/30/2010
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade