Breakdown
TTM
3/31/2026
3/31/2025
3/31/2024
3/31/2023
Total Revenue
281,551
--
372,566
547,762
660,371
Cost of Revenue
270,239
--
307,367
411,449
470,016
Gross Profit
11,312
--
65,199
136,313
190,355
Operating Expense
97,758
--
124,488
128,787
150,311
Operating Income
-86,446
--
-59,289
7,526
40,044
Net Non Operating Interest Income Expense
-8,534
--
-20,415
-17,502
-19,001
Pretax Income
-132,617
--
-84,719
-3,153
-47,271
Tax Provision
3,379
--
-6,055
3,414
-2,223
Net Income Common Stockholders
-135,996
--
-92,380
-31,441
-54,774
Diluted NI Available to Com Stockholders
-135,996
--
-92,380
-31,441
-54,774
Basic EPS
-0.18
--
-0.12
-0.06
-0.13
Diluted EPS
-0.18
--
-0.12
-0.06
-0.13
Basic Average Shares
755,654.743
--
755,654.743
506,124.429
432,036.927
Diluted Average Shares
755,654.743
--
755,654.743
506,124.429
432,036.927
Total Expenses
367,997
--
431,855
540,236
620,327
Net Income from Continuing & Discontinued Operation
-135,996
--
-92,380
-31,441
-54,774
Normalized Income
-77,137.985
-77,137.985
-73,776.226
-3,278.770
60,341.479
Interest Income
3,811
--
1,058
855
1,606
Interest Expense
12,345
--
21,473
18,357
20,607
Net Interest Income
-8,534
--
-20,415
-17,502
-19,001
EBIT
-120,272
--
-63,246
15,204
-26,664
EBITDA
-99,757
--
-39,081
42,044
-1,948
Reconciled Cost of Revenue
270,239
--
307,367
411,449
470,016
Reconciled Depreciation
20,515
--
24,165
26,840
24,716
Net Income from Continuing Operation Net Minority Interest
-135,996
--
-78,664
-6,567
-45,048
Total Unusual Items Excluding Goodwill
-31,509
--
-5,264
-3,938
-78,307
Total Unusual Items
1,039
--
-5,264
-3,938
-47,542
Normalized EBITDA
-100,796
--
-33,817
45,982
45,594
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
-5,198.985
-5,198.985
-376.226
-649.770
-3,682.521
3/31/2023 - 1/13/2011
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade