Breakdown
TTM
12/31/2025
12/31/2024
12/31/2023
12/31/2022
Total Revenue
2,720,486
3,890,912
6,955,263
1,628,411
3,939,725
Cost of Revenue
1,349,688
1,937,334
3,372,151
263,027
2,676,245
Gross Profit
1,370,798
1,953,578
3,583,112
1,365,384
1,263,480
Operating Expense
450,242
513,968
679,998
271,278
400,492
Operating Income
920,556
1,439,610
2,903,114
1,094,106
862,988
Net Non Operating Interest Income Expense
-204,224
-194,086
-126,191
-82,958
-84,592
Pretax Income
709,630
1,252,527
2,820,207
1,023,978
793,506
Tax Provision
166,674
286,384
493,533
83,898
162,865
Net Income Common Stockholders
548,417
973,247
2,330,981
945,938
630,641
Diluted NI Available to Com Stockholders
548,417
973,247
2,330,981
945,938
630,641
Basic EPS
2.88
5.39
14.85
6.81
4.59
Diluted EPS
2.59
4.78
12.41
5.12
3.43
Basic Average Shares
190,081.06
180,517
156,950
138,876.93
137,194.25
Diluted Average Shares
216,907.13
219,039
188,988
186,674.56
186,973.08
Total Expenses
1,799,930
2,451,302
4,052,149
534,305
3,076,737
Net Income from Continuing & Discontinued Operation
548,417
973,247
2,330,981
945,938
630,641
Normalized Income
548,417
973,247
2,330,981
945,938
630,641
Interest Income
25,292
25,344
16,301
10,267
2,699
Interest Expense
229,516
219,430
142,492
93,225
87,291
Net Interest Income
-204,224
-194,086
-126,191
-82,958
-84,592
EBIT
939,146
1,471,957
2,962,699
1,117,203
880,797
EBITDA
963,656
1,496,856
2,987,710
1,141,868
904,956
Reconciled Cost of Revenue
1,349,688
1,937,334
3,372,151
263,027
2,676,245
Reconciled Depreciation
24,510
24,899
25,011
24,665
24,159
Net Income from Continuing Operation Net Minority Interest
548,417
973,247
2,330,981
945,938
630,641
Normalized EBITDA
963,656
1,496,856
2,987,710
1,141,868
904,956
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
0
0
0
0
0
12/31/2022 - 1/4/2000
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade