Breakdown
TTM
12/31/2025
12/31/2024
12/31/2023
12/31/2022
Total Revenue
3,749,584
3,643,138
2,335,467
1,947,532
1,169,012
Cost of Revenue
3,245,381
3,129,652
2,048,232
1,694,708
1,060,821
Gross Profit
504,203
513,486
287,235
252,824
108,191
Operating Expense
130,357
137,902
134,637
123,470
115,121
Operating Income
373,846
375,584
152,598
129,354
-6,930
Net Non Operating Interest Income Expense
3,396
2,881
3,775
-12,805
-13,910
Pretax Income
392,890
391,424
196,090
151,868
-2,437
Tax Provision
57,351
55,449
41,467
9,888
-5,720
Net Income Common Stockholders
335,679
335,975
154,623
141,980
3,717
Diluted NI Available to Com Stockholders
335,679
335,975
154,623
141,980
3,717
Basic EPS
6.39
6.40
3.31
4.27
0.14
Diluted EPS
5.81
6.08
3.30
4.26
0.14
Basic Average Shares
52,520.98
52,488
46,735
33,235
26,111
Diluted Average Shares
58,736.23
56,508
46,801
33,295
26,111
Total Expenses
3,375,738
3,267,554
2,182,869
1,818,178
1,175,942
Net Income from Continuing & Discontinued Operation
335,679
335,975
154,623
141,980
3,717
Normalized Income
335,679
335,975
154,623
141,980
3,283
Interest Income
31,139
24,661
12,946
5,155
2,863
Interest Expense
27,743
21,780
9,171
17,960
16,773
Net Interest Income
3,396
2,881
3,775
-12,805
-13,910
EBIT
420,633
413,204
205,261
169,828
14,336
EBITDA
442,148
433,733
225,597
196,085
71,492
Reconciled Cost of Revenue
3,245,381
3,129,652
2,048,232
1,694,708
1,060,821
Reconciled Depreciation
21,515
20,529
20,336
26,257
57,156
Net Income from Continuing Operation Net Minority Interest
335,679
335,975
154,623
141,980
3,283
Normalized EBITDA
442,148
433,733
225,597
196,085
71,492
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
0
0
0
0
0
12/31/2022 - 1/4/2000
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade