Breakdown
TTM
12/31/2025
12/31/2024
12/31/2023
12/31/2022
Total Revenue
141,797
130,144
116,791
94,259
86,757
Cost of Revenue
58,791
56,021
52,642
43,346
40,250
Gross Profit
83,006
74,123
64,149
50,913
46,507
Operating Expense
23,472
22,115
20,589
18,880
20,065
Operating Income
59,534
52,008
43,560
32,033
26,442
Net Non Operating Interest Income Expense
1,197
1,477
1,733
597
-140
Pretax Income
61,087
54,340
45,326
32,950
26,381
Tax Provision
9,568
8,874
7,280
4,851
3,722
Net Income Common Stockholders
51,519
45,466
38,046
28,099
22,659
Diluted NI Available to Com Stockholders
51,519
45,466
38,046
28,099
22,659
Basic EPS
0.04
--
0.03
0.03
0.02
Diluted EPS
0.04
--
0.03
0.03
0.02
Basic Average Shares
1,102,565.261
--
1,100,968.011
1,099,159.540
1,094,013.375
Diluted Average Shares
1,107,433.412
--
1,102,857.504
1,100,668.497
1,099,855.557
Total Expenses
82,263
78,136
73,231
62,226
60,315
Net Income from Continuing & Discontinued Operation
51,519
45,466
38,046
28,099
22,659
Normalized Income
51,519
45,466
38,046
28,099
22,610.042
Interest Income
1,397
1,734
2,021
946
104
Interest Expense
200
257
288
349
244
Net Interest Income
1,197
1,477
1,733
597
-140
EBIT
61,287
54,597
45,614
33,299
26,625
EBITDA
61,287
57,657
48,864
36,396
29,435
Reconciled Cost of Revenue
58,791
56,021
52,642
43,346
40,250
Reconciled Depreciation
3,060
3,060
3,250
3,097
2,810
Net Income from Continuing Operation Net Minority Interest
51,519
45,466
38,046
28,099
22,659
Total Unusual Items Excluding Goodwill
--
--
--
0
57
Total Unusual Items
--
--
--
0
57
Normalized EBITDA
61,287
57,657
48,864
36,396
29,378
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
0
0
0
0
8.042
12/31/2022 - 7/13/2016
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade