Breakdown
TTM
12/31/2025
12/31/2024
12/31/2023
12/31/2022
Total Revenue
844,969
959,526
594,486
560,480
625,698
Cost of Revenue
405,685
406,322
322,361
289,851
321,615
Gross Profit
439,284
553,204
272,125
270,629
304,083
Operating Expense
304,980
291,072
249,411
230,445
731,839
Operating Income
134,304
262,132
22,714
40,184
-427,756
Net Non Operating Interest Income Expense
10,914
8,807
21,346
16,845
-51
Pretax Income
-589,831
-470,533
-170,797
168,885
-431,690
Tax Provision
47,370
61,871
2,977
6,006
-3,719
Net Income Common Stockholders
-636,711
-532,830
2,961,877
-95,477
-226,851
Average Dilution Earnings
--
-2,653
0
--
--
Diluted NI Available to Com Stockholders
-639,364
-535,483
2,961,877
-95,477
-226,851
Basic EPS
-0.29
-0.25
1.40
-0.05
-0.11
Diluted EPS
-0.29
-0.25
1.36
-0.05
-0.11
Basic Average Shares
2,181,600.618
2,167,322.403
2,121,285.454
2,109,365.328
2,097,134.700
Diluted Average Shares
2,205,661.771
2,191,994.526
2,178,301.740
2,109,365.328
2,097,134.700
Total Expenses
710,665
697,394
571,772
520,296
1,053,454
Net Income from Continuing & Discontinued Operation
-636,711
-532,830
2,961,877
-95,477
-226,851
Normalized Income
-387,839.400
-230,621.871
64,003.193
436,676.118
-214,330.799
Interest Income
25,397
26,101
29,378
22,584
13,218
Interest Expense
14,483
17,294
8,032
5,739
13,269
Net Interest Income
10,914
8,807
21,346
16,845
-51
EBIT
-575,348
-453,239
-162,765
174,624
-418,421
EBITDA
-495,781
-379,200
-85,095
248,670
-354,173
Reconciled Cost of Revenue
405,685
406,322
322,361
289,851
321,615
Reconciled Depreciation
79,567
74,039
77,670
74,046
64,248
Net Income from Continuing Operation Net Minority Interest
-636,711
-532,830
-67,184
422,523
-226,851
Total Unusual Items Excluding Goodwill
-414,786
-406,030
-176,398
-14,675
-12,629
Total Unusual Items
-414,786
-406,030
-176,398
-14,675
-12,629
Normalized EBITDA
-80,995
26,830
91,303
263,345
-341,544
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
-165,914.400
-103,821.871
-45,210.807
-521.882
-108.799
12/31/2022 - 12/30/2015
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade