Breakdown
12/31/2025
12/31/2024
12/31/2023
12/31/2022
Total Assets
20,497,075
21,075,618
14,507,032
10,412,562
Total Liabilities Net Minority Interest
14,070,053
14,850,992
8,455,016
4,684,572
Total Equity Gross Minority Interest
6,427,022
6,224,626
6,052,016
5,727,990
Total Capitalization
16,671,711
15,851,340
12,481,780
9,034,833
Common Stock Equity
6,242,593
6,083,759
5,924,955
5,609,572
Capital Lease Obligations
88,822
66,834
70,088
73,441
Net Tangible Assets
-9,739,061
-10,328,607
-4,549,699
-598,212
Working Capital
-1,770,068
-2,789,814
182,692
1,305,027
Invested Capital
17,196,207
16,692,548
13,027,470
9,374,676
Tangible Book Value
-9,739,061
-10,328,607
-4,549,699
-598,212
Total Debt
11,042,436
10,675,623
7,172,603
3,838,545
Net Debt
10,724,160
10,392,098
6,703,558
3,085,497
Share Issued
2,000,000
2,000,000
2,000,000
2,000,000
Ordinary Shares Number
2,000,000
2,000,000
2,000,000
2,000,000
12/31/2022 - 7/19/2018
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade
