Breakdown
TTM
3/31/2026
3/31/2025
3/31/2024
3/31/2023
Total Revenue
36,797
--
116,933
62,581
60,538
Cost of Revenue
26,399
--
101,024
37,824
51,590
Gross Profit
10,398
--
15,909
24,757
8,948
Operating Expense
32,560
--
40,215
36,775
48,883
Operating Income
-22,162
--
-24,306
-12,018
-39,935
Net Non Operating Interest Income Expense
-36
--
-2,311
-3,260
-3,594
Pretax Income
-46,155
--
-35,814
-17,752
-43,675
Tax Provision
10
--
17
16
4
Net Income Common Stockholders
-42,342
--
-32,488
-17,840
-40,971
Diluted NI Available to Com Stockholders
-42,342
--
-32,488
-17,840
-40,971
Basic EPS
-0.09
-0.09
-0.06
-0.05
-0.12
Diluted EPS
-0.09
-0.09
-0.06
-0.05
-0.12
Basic Average Shares
487,861
487,861
510,183.284
382,882.168
330,578.684
Diluted Average Shares
487,861
487,861
510,183.284
382,882.168
330,578.684
Total Operating Income as Reported
-46,114
--
-33,460
-11,883
-37,036
Total Expenses
58,959
--
141,239
74,599
100,473
Net Income from Continuing & Discontinued Operation
-42,342
--
-32,488
-17,840
-40,971
Normalized Income
-27,967.800
--
-25,581.250
-17,684.750
-41,668.500
Interest Income
5
--
43
50
190
Interest Expense
41
--
2,354
3,310
3,784
Net Interest Income
-36
--
-2,311
-3,260
-3,594
EBIT
-46,114
--
-33,460
-14,442
-39,891
EBITDA
-46,114
--
-29,917
-7,102
-29,051
Reconciled Cost of Revenue
26,399
--
101,024
37,824
51,590
Reconciled Depreciation
--
--
3,543
7,340
10,840
Net Income from Continuing Operation Net Minority Interest
-42,342
--
-32,488
-17,840
-40,971
Total Unusual Items Excluding Goodwill
-23,957
--
-9,209
-207
930
Total Unusual Items
-23,957
--
-9,209
-207
930
Normalized EBITDA
-22,157
--
-20,708
-6,895
-29,981
Tax Rate for Calcs
0
--
0
0
0
Tax Effect of Unusual Items
-9,582.800
--
-2,302.250
-51.750
232.500
3/31/2023 - 4/18/2012
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade