Breakdown
TTM
12/31/2025
12/31/2024
3/31/2023
3/31/2022
Total Revenue
17,621,963
12,409,577
7,388,751
5,764,839
3,590,117
Cost of Revenue
15,532,591
10,940,758
6,305,924
5,140,174
3,002,020
Gross Profit
2,089,372
1,468,819
1,082,827
624,665
588,097
Operating Expense
754,383
595,660
500,024
306,875
320,064
Operating Income
1,334,989
873,159
582,803
317,790
268,033
Net Non Operating Interest Income Expense
-82,533
-45,082
-51,905
-43,914
-37,684
Pretax Income
1,507,896
920,329
552,616
256,240
232,855
Tax Provision
210,156
136,715
88,819
40,354
64,582
Net Income Common Stockholders
1,297,252
783,681
464,147
215,140
168,223
Diluted NI Available to Com Stockholders
1,297,252
783,681
464,147
215,140
168,223
Basic EPS
0.63
0.40
0.23
0.11
9.10
Diluted EPS
0.61
0.38
0.23
0.11
9.01
Basic Average Shares
2,028,351.500
1,955,830
1,946,579
1,945,952
1,849,527
Diluted Average Shares
2,116,238.500
2,039,472
1,989,950
1,947,588
1,866,770
Total Expenses
16,286,974
11,536,418
6,805,948
5,447,049
3,322,084
Net Income from Continuing & Discontinued Operation
1,297,252
783,681
464,147
215,140
168,223
Normalized Income
1,304,822.098
790,371.693
454,299.782
224,345.586
169,471.621
Interest Income
--
14,607
21,338
11,907
776
Interest Expense
97,140
59,689
73,243
55,821
38,460
Net Interest Income
-82,533
-45,082
-51,905
-43,914
-37,684
EBIT
1,605,036
980,018
625,859
312,061
271,315
EBITDA
1,605,036
1,187,211
722,426
404,056
345,104
Reconciled Cost of Revenue
15,532,591
10,940,758
6,305,924
5,140,174
3,002,020
Reconciled Depreciation
--
207,193
96,567
91,995
73,789
Net Income from Continuing Operation Net Minority Interest
1,297,252
783,681
464,147
215,140
168,223
Total Unusual Items Excluding Goodwill
-8,796
-7,858
11,733
-10,933
-1,727
Total Unusual Items
-8,796
-7,858
11,733
-10,933
-1,727
Normalized EBITDA
1,613,832
1,195,069
710,693
414,989
346,831
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
-1,225.902
-1,167.307
1,885.782
-1,727.414
-478.379
3/31/2022 - 2/13/2018
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade