| TTM
|
12/31/2025
|
12/31/2024
|
12/31/2023
|
12/31/2022
|
|
|---|---|---|---|---|---|
| Total Revenue
|
111,004,895.5460 | 104,287,391.5831 | 82,517,993.5383 | 59,275,274.5147 | 50,305,754.2584 |
| Cost of Revenue
|
-88,071,326.7562 | -82,949,651.3662 | -68,902,025.7330 | -49,436,660.0227 | -43,212,019.4996 |
|
Gross Profit
|
22,933,568.7897 | 21,337,740.2170 | 13,615,967.8053 | 9,838,614.4919 | 7,093,734.7589 |
| Selling, General and Administrative Expenses
|
-3,272,064.3668 | -3,357,400.2574 | -2,653,216.6504 | -2,331,728.7257 | -2,232,880.3634 |
|
Operation and Maintenance Expenses
|
-71,064.3092 | -67,199.1801 | -41,261.3761 | -31,345.5902 | -42,698.9967 |
|
Research and Development Expenses
|
-971,282.6966 | -992,891.2663 | -770,411.0803 | -487,195.4090 | -399,566.9018 |
| Depreciation, Amortization and Depletion
|
-311,014.6085 | -356,717.1211 | -345,173.8312 | -290,307.1676 | -216,566.0087 |
|
Taxes Other Than Income Taxes
|
-2,654,825.2100 | -2,220,005.3042 | -1,296,133.0092 | -1,135,985.5985 | -822,073.6120 |
| Other Income/Expense, Operating
|
54,063.4734 | 43,825.6332 | 36,660.0703 | 28,494.4212 | 26,069.6129 |
|
Operating Income/Expenses
|
-7,268,025.1011 | -6,950,387.4960 | -5,069,535.8769 | -4,248,068.0699 | -3,687,716.2697 |
|
Total Operating Profit/Loss
|
15,665,543.6886 | 14,387,352.7210 | 8,546,431.9283 | 5,590,546.4221 | 3,406,018.4892 |
| Total Net Finance Income/Expense
|
-1,621,159.8131 | -1,809,271.7993 | -1,916,810.6577 | -1,460,026.5393 | -994,958.9548 |
| Net Investment Income
|
-1,432,470.1392 | -2,166,304.4728 | -800,706.3654 | -438,159.0070 | -180,017.2814 |
| Irregular Income/Expenses
|
-985,862.9853 | -1,023,093.9889 | -86,033.1462 | -69,479.4482 | -125,989.2468 |
|
Other Income/Expense, Non-Operating
|
-322,835.4886 | -299,974.4896 | -60,685.9793 | -59,797.0774 | -98,677.2651 |
|
Non-Operating Income/Expenses, Total
|
-4,362,328.4262 | -5,298,644.7505 | -2,864,236.1486 | -2,027,462.0719 | -1,399,642.7480 |
|
Pretax Income
|
11,303,215.2624 | 9,088,707.9705 | 5,682,195.7797 | 3,563,084.3502 | 2,006,375.7411 |
|
Provision for Income Tax
|
-3,862,852.2843 | -2,461,814.3174 | -1,243,061.6975 | -672,451.9653 | -580,612.4833 |
|
Net Income from Continuing Operations
|
7,440,362.9781 | 6,626,893.6531 | 4,439,134.0823 | 2,890,632.3849 | 1,425,763.2578 |
|
Other Net of Taxes Adjustments
|
-0 | -- | -- | -- | -- |
|
Net Income after Extraordinary Items and Discontinued Operations
|
7,440,362.9781 | 6,626,893.6531 | 4,439,134.0823 | 2,890,632.3849 | 1,425,763.2578 |
|
Non-Controlling/Minority Interests
|
-3,476,507.2892 | -1,887,500.5324 | -1,487,582.8930 | -562,881.8428 | -178,111.2814 |
|
Net Income after Non-Controlling/Minority Interests
|
3,963,855.6889 | 4,739,393.1207 | 2,951,551.1893 | 2,327,750.5420 | 1,247,651.9764 |
|
Net Income Available to Common Stockholders
|
3,963,855.6889 | 4,739,393.1207 | 2,951,551.1893 | 2,327,750.5420 | 1,247,651.9764 |
| Basic EPS
|
0.75 | 0.94 | 0.57 | 0.42 | 0.20 |
| Diluted EPS
|
0.75 | 0.94 | 0.57 | 0.42 | 0.20 |
|
Basic Weighted Average Shares Outstanding
|
5,243,604.3180 | 5,041,907.5750 | 5,178,159.9810 | 5,542,263.1950 | 4,473,429.5250 |
|
Diluted Weighted Average Shares Outstanding
|
5,243,604.3180 | 5,041,907.5750 | 5,178,159.9810 | 5,542,263.1950 | 4,473,429.5250 |
|
Reported Normalized Basic EPS
|
1.00 | 1.00 | 0.58 | 0.39 | 0.21 |
|
Reported Normalized Diluted EPS
|
1.00 | 1.00 | 0.58 | 0.39 | 0.21 |
12/31/2022 - 7/29/2020
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade