Breakdown
TTM
12/31/2025
12/31/2024
12/31/2023
12/31/2022
Total Revenue
1,207,555
--
782,476
527,754
334,090
Cost of Revenue
323,854
--
222,581
142,766
81,421
Gross Profit
883,701
--
559,895
384,988
252,669
Operating Expense
571,335
--
482,825
529,079
474,855
Operating Income
312,366
--
77,070
-144,091
-222,186
Net Non Operating Interest Income Expense
44,539
--
65,170
77,789
94,843
Pretax Income
319,568
--
100,256
-78,734
-113,555
Tax Provision
17,287
--
0
0
0
Net Income Common Stockholders
304,881
--
100,256
-78,734
-113,555
Diluted NI Available to Com Stockholders
304,881
--
100,256
-78,734
-113,555
Basic EPS
0.95
0.76
0.31
-0.24
-0.34
Diluted EPS
0.95
0.76
0.31
-0.24
-0.34
Basic Average Shares
318,541.500
319,612
323,320
328,711
330,388
Diluted Average Shares
320,668
323,604
327,990
328,711
330,388
Total Operating Income as Reported
--
--
--
-156,523
-208,398
Total Expenses
895,189
--
705,406
671,845
556,276
Net Income from Continuing & Discontinued Operation
304,881
--
100,256
-78,734
-113,555
Normalized Income
304,991.671
--
136,555
-69,614
-109,018
Interest Income
47,266
--
67,345
79,040
95,565
Interest Expense
2,727
--
2,175
1,251
722
Net Interest Income
44,539
--
65,170
77,789
94,843
EBIT
322,295
--
102,431
-77,483
-112,833
EBITDA
322,794
--
140,278
-41,603
-86,565
Reconciled Cost of Revenue
323,854
--
222,581
142,766
81,421
Reconciled Depreciation
499
--
37,847
35,880
26,268
Net Income from Continuing Operation Net Minority Interest
304,881
--
100,256
-78,734
-113,555
Total Unusual Items Excluding Goodwill
-117
--
-36,299
-9,120
-4,537
Total Unusual Items
-117
--
-36,299
-9,120
-4,537
Normalized EBITDA
322,911
--
176,577
-32,483
-82,028
Tax Rate for Calcs
0
--
0
0
0
Tax Effect of Unusual Items
-6.329
--
0
0
0
12/31/2022 - 7/5/2021
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade