| TTM
|
12/31/2025
|
12/31/2024
|
12/31/2023
|
12/31/2022
|
|
|---|---|---|---|---|---|
| Total Revenue
|
3,423,133 | 3,000,539 | 2,572,199 | 2,145,068 | 1,635,414 |
| Cost of Revenue
|
-1,704,504 | -1,528,657 | -1,382,204 | -1,167,966 | -917,572 |
|
Gross Profit
|
1,718,629 | 1,471,882 | 1,189,995 | 977,102 | 717,842 |
| Selling, General and Administrative Expenses
|
-1,080,875 | -952,148 | -810,165 | -668,595 | -547,890 |
|
Research and Development Expenses
|
-42,206 | -41,942 | -36,032 | -34,071 | -31,187 |
| Depreciation, Amortization and Depletion
|
-56,014 | -44,638 | -44,795 | -31,319 | -30,884 |
| Other Income/Expense, Operating
|
21,404 | 17,018 | 10,683 | 22,771 | 22,387 |
|
Operating Income/Expenses
|
-1,157,691 | -1,021,710 | -880,309 | -711,214 | -587,574 |
|
Total Operating Profit/Loss
|
560,938 | 450,172 | 309,686 | 265,888 | 130,268 |
| Total Net Finance Income/Expense
|
-20,392 | -9,450 | -3,941 | -2,974 | -21,619 |
| Net Investment Income
|
19,325 | 17,943 | 18,377 | 24,116 | 24,725 |
|
Rental Income
|
8,836 | 8,633 | 8,608 | 7,622 | 6,693 |
| Irregular Income/Expenses
|
-11,450 | -11,253 | -9,713 | -1,804 | -8,340 |
|
Other Income/Expense, Non-Operating
|
-7,721 | -5,979 | -5,134 | -4,579 | -1,252 |
|
Non-Operating Income/Expenses, Total
|
-11,402 | -106 | 8,197 | 22,381 | 207 |
|
Pretax Income
|
549,536 | 450,066 | 317,883 | 288,269 | 130,475 |
|
Provision for Income Tax
|
-140,662 | -109,791 | -65,405 | -58,130 | -19,943 |
|
Net Income from Continuing Operations
|
408,874 | 340,275 | 252,478 | 230,139 | 110,532 |
|
Net Income after Extraordinary Items and Discontinued Operations
|
408,874 | 340,275 | 252,478 | 230,139 | 110,532 |
|
Non-Controlling/Minority Interests
|
-24,838 | -22,713 | -24,018 | -14,482 | -7,423 |
|
Net Income after Non-Controlling/Minority Interests
|
384,036 | 317,562 | 228,460 | 215,657 | 103,109 |
|
Net Income Available to Common Stockholders
|
384,036 | 317,562 | 228,460 | 215,657 | 103,109 |
|
Diluted Net Income Available to Common Stockholders
|
384,036 | 317,562 | 228,460 | 215,657 | 103,109 |
|
Common Dividend per Share
|
0.72 | 0.72 | 0.52 | 0.47 | 0.34 |
| Basic EPS
|
1.61 | 1.38 | 0.99 | 0.94 | 0.45 |
| Diluted EPS
|
1.60 | 1.37 | 0.99 | 0.94 | 0.45 |
|
Basic Weighted Average Shares Outstanding
|
236,292.500 | 229,440 | 229,610 | 228,582 | 230,581.068 |
|
Diluted Weighted Average Shares Outstanding
|
239,284.500 | 231,872 | 229,753 | 230,086 | 230,581.068 |
| Income Statement, Supplemental
|
|||||
|
EBIT
|
569,928 | 459,516 | 321,824 | 291,243 | 152,094 |
12/31/2022 - 1/16/2023
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade