Breakdown
TTM
12/31/2025
12/31/2024
12/31/2023
12/31/2022
Total Revenue
664,152
716,513
--
--
--
Cost of Revenue
604,343
607,599
--
--
--
Gross Profit
59,809
108,914
--
--
--
Operating Expense
273,342
244,880
268,079
--
--
Operating Income
-213,533
-135,966
-179,504
--
--
Net Non Operating Interest Income Expense
-12,402
-13,233
--
--
--
Pretax Income
-248,342
-160,134
--
--
--
Tax Provision
2,099
3,710
--
--
--
Net Income Common Stockholders
-250,438
-163,846
--
--
--
Diluted NI Available to Com Stockholders
-250,438
-163,846
--
--
--
Basic EPS
-0.79
-0.59
-0.80
-0.20
-0.09
Diluted EPS
-0.79
-0.59
-0.80
-0.20
-0.09
Basic Average Shares
318,069.685
275,575
298,944.035
298,944.035
298,944.035
Diluted Average Shares
318,069.685
275,575
298,944.035
298,944.035
298,944.035
Total Operating Income as Reported
-235,940
-146,901
--
--
--
Total Expenses
877,685
852,479
772,912
--
--
Net Income from Continuing & Discontinued Operation
-250,438
-163,846
--
--
--
Normalized Income
-239,411.500
-157,795.750
-210,006.750
--
--
Interest Income
2,747
1,339
--
--
--
Interest Expense
15,149
14,572
--
--
--
Net Interest Income
-12,402
-13,233
--
--
--
EBIT
-233,193
-145,562
--
--
--
EBITDA
-233,193
-120,792
--
--
--
Reconciled Cost of Revenue
604,343
607,599
--
--
--
Reconciled Depreciation
--
24,770
--
--
--
Net Income from Continuing Operation Net Minority Interest
-250,438
-163,846
--
--
--
Total Unusual Items Excluding Goodwill
-14,702
-8,067
-38,447
--
--
Total Unusual Items
-14,702
-8,067
-38,447
--
--
Normalized EBITDA
-218,491
-112,725
-156,056
--
--
Tax Rate for Calcs
0
0
--
--
--
Tax Effect of Unusual Items
-3,675.500
-2,016.750
-9,611.750
--
--
12/31/2022 - 10/10/2025
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade