| TTM
|
12/31/2025
|
12/31/2024
|
12/31/2023
|
12/31/2022
|
|
|---|---|---|---|---|---|
| Total Revenue
|
8,422,706.01 | 7,571,384.46 | 7,284,411.09 | 8,703,396.74 | 9,633,363.94 |
| Cost of Revenue
|
-7,904,813.26 | -7,056,929.30 | -6,843,327.86 | -8,183,555.39 | -9,073,109.16 |
|
Gross Profit
|
517,892.75 | 514,455.17 | 441,083.23 | 519,841.35 | 560,254.78 |
| Selling, General and Administrative Expenses
|
-285,144.81 | -277,583.39 | -262,449.09 | -318,857.78 | -374,107.65 |
|
Research and Development Expenses
|
-20,393.59 | -19,724.92 | -19,945.34 | -34,157.01 | -29,730.82 |
| Depreciation, Amortization and Depletion
|
-8,286.03 | -7,742.38 | -7,766.99 | -9,180.45 | -8,395.58 |
|
Taxes Other Than Income Taxes
|
-16,521.32 | -16,020.58 | -12,391.70 | -12,277.50 | -12,204.30 |
| Other Income/Expense, Operating
|
2,953.38 | 5,413.60 | 5,012.95 | 31,008.41 | 53,144.30 |
|
Operating Income/Expenses
|
-326,848.73 | -315,657.67 | -297,540.17 | -343,464.34 | -371,294.05 |
|
Total Operating Profit/Loss
|
191,044.02 | 198,797.50 | 143,543.06 | 176,377.01 | 188,960.73 |
| Total Net Finance Income/Expense
|
-34,688.96 | -28,374.40 | -27,955.68 | -31,444.93 | -36,592.29 |
| Net Investment Income
|
-3,988.78 | 22,592.99 | 3,260.74 | 16,181.01 | 8,878.54 |
| Irregular Income/Expenses
|
-30,865.16 | -25,397.24 | -14,858.78 | -119,574.27 | -27,286.61 |
|
Other Income/Expense, Non-Operating
|
-7,164.83 | -8,788.18 | 1,503.55 | 3,957.93 | 3,091.70 |
|
Non-Operating Income/Expenses, Total
|
-76,707.74 | -39,966.84 | -38,050.16 | -130,880.27 | -51,908.65 |
|
Pretax Income
|
114,336.28 | 158,830.65 | 105,492.90 | 45,496.75 | 137,052.09 |
|
Provision for Income Tax
|
-29,112.46 | -32,457.07 | -26,170.78 | -28,330.53 | -26,374.79 |
|
Net Income from Continuing Operations
|
85,223.82 | 126,373.59 | 79,322.12 | 17,166.22 | 110,677.30 |
|
Net Income after Extraordinary Items and Discontinued Operations
|
85,223.82 | 126,373.59 | 79,322.12 | 17,166.22 | 110,677.30 |
|
Non-Controlling/Minority Interests
|
-14,326.47 | -12,720.83 | -14,151.93 | -3,549.54 | -7,824.14 |
|
Net Income after Non-Controlling/Minority Interests
|
70,897.35 | 113,652.75 | 65,170.20 | 13,616.68 | 102,853.16 |
|
Net Income Available to Common Stockholders
|
70,897.35 | 113,652.75 | 65,170.20 | 13,616.68 | 102,853.16 |
| Basic EPS
|
0.09 | 0.15 | 0.09 | 0.02 | 0.14 |
| Diluted EPS
|
0.09 | 0.15 | 0.09 | 0.02 | 0.14 |
|
Basic Weighted Average Shares Outstanding
|
758,344.86 | 758,696.62 | 757,792.99 | 752,302.66 | 744,773.09 |
|
Diluted Weighted Average Shares Outstanding
|
758,344.86 | 758,696.62 | 758,675.17 | 756,482.11 | 749,112.63 |
|
Reported Normalized Basic EPS
|
0.12 | 0.12 | 0.08 | -0.04 | 0.07 |
|
Reported Normalized Diluted EPS
|
0.12 | 0.12 | 0.08 | -0.04 | 0.07 |
| Income Statement, Supplemental
|
|||||
|
EBIT
|
140,513.71 | 185,257.96 | 130,433.71 | 75,375.51 | 172,840.51 |
12/31/2022 - 3/26/2010
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade