Breakdown
TTM
12/31/2025
12/31/2024
12/31/2023
12/31/2022
Total Revenue
6,870,822
6,946,962
6,632,578
6,276,443
5,212,206
Cost of Revenue
3,022,231
3,116,082
2,943,506
2,852,442
2,486,324
Gross Profit
3,848,591
3,830,880
3,689,072
3,424,001
2,725,882
Operating Expense
2,020,589
2,024,476
1,854,540
1,661,346
1,375,280
Operating Income
1,828,002
1,806,404
1,834,532
1,762,655
1,350,602
Net Non Operating Interest Income Expense
37,079
47,422
49,998
29,946
5,340
Pretax Income
1,971,791
1,854,213
1,981,940
1,928,559
1,462,117
Tax Provision
329,223
322,913
355,309
340,751
244,425
Net Income Common Stockholders
1,642,568
1,531,300
1,626,631
1,587,808
1,217,692
Diluted NI Available to Com Stockholders
1,642,568
1,531,300
1,626,631
1,587,808
1,217,692
Basic EPS
10.18
9.51
10.10
9.86
7.56
Diluted EPS
9.93
9.26
9.98
9.75
7.43
Basic Average Shares
165,954.12
161,080.12
161,080.12
161,080.12
161,080.12
Diluted Average Shares
165,954.12
165,289.56
163,039.73
162,790.89
163,810.60
Total Expenses
5,042,820
5,140,558
4,798,046
4,513,788
3,861,604
Net Income from Continuing & Discontinued Operation
1,642,568
1,531,300
1,626,631
1,587,808
1,217,692
Normalized Income
1,642,568
1,531,300
1,626,631
1,587,808
1,217,692
Interest Income
38,510
48,949
51,539
31,533
7,106
Interest Expense
1,431
1,527
1,541
1,587
1,766
Net Interest Income
37,079
47,422
49,998
29,946
5,340
EBIT
1,973,222
1,855,740
1,983,481
1,930,146
1,463,883
EBITDA
2,064,675
1,945,525
2,063,570
1,993,423
1,518,880
Reconciled Cost of Revenue
3,022,231
3,116,082
2,943,506
2,852,442
2,486,324
Reconciled Depreciation
91,453
89,785
80,089
63,277
54,997
Net Income from Continuing Operation Net Minority Interest
1,642,568
1,531,300
1,626,631
1,587,808
1,217,692
Total Unusual Items Excluding Goodwill
0
0
0
0
0
Total Unusual Items
0
0
0
0
0
Normalized EBITDA
2,064,675
1,945,525
2,063,570
1,993,423
1,518,880
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
0
0
0
0
0
12/31/2022 - 10/30/2002
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade