Breakdown
TTM
12/31/2025
12/31/2024
12/31/2023
12/31/2022
Total Revenue
26,106,890
24,892,372
18,475,761
13,920,657
12,734,383
Cost of Revenue
22,796,591
21,860,541
16,046,313
12,277,628
11,246,322
Gross Profit
3,310,299
3,031,831
2,429,448
1,643,029
1,488,061
Operating Expense
1,660,400
1,532,920
1,288,750
839,039
765,604
Operating Income
1,649,899
1,498,911
1,140,698
803,990
722,457
Net Non Operating Interest Income Expense
95,331
104,446
61,581
41,979
21,773
Pretax Income
1,781,724
1,626,218
1,237,297
863,426
762,908
Tax Provision
366,996
337,590
252,913
162,484
150,506
Net Income Common Stockholders
1,158,054
1,089,800
833,769
691,517
613,580
Diluted NI Available to Com Stockholders
1,158,054
1,089,800
833,769
691,517
613,580
Basic EPS
6.95
6.53
5.22
4.50
4.03
Diluted EPS
6.94
6.51
5.21
4.46
3.96
Basic Average Shares
166,750.18
167,005
159,589
153,577
152,325
Diluted Average Shares
166,763.37
167,279
160,035
155,156
154,816
Total Expenses
24,456,991
23,393,461
17,335,063
13,116,667
12,011,926
Net Income from Continuing & Discontinued Operation
1,158,054
1,089,800
833,769
691,517
613,580
Normalized Income
1,164,386.33
1,091,447.42
825,720.79
702,573.11
623,648.53
Interest Income
131,544
130,570
66,587
42,308
23,014
Interest Expense
36,213
26,124
5,006
329
1,241
Net Interest Income
95,331
104,446
61,581
41,979
21,773
EBIT
1,817,937
1,652,342
1,242,303
863,755
764,149
EBITDA
1,925,933
1,750,827
1,324,035
899,868
797,802
Reconciled Cost of Revenue
22,796,591
21,860,541
16,046,313
12,277,628
11,246,322
Reconciled Depreciation
107,996
98,485
81,732
36,113
33,653
Net Income from Continuing Operation Net Minority Interest
1,158,054
1,089,800
833,769
691,517
613,580
Total Unusual Items Excluding Goodwill
-7,975
-2,079
10,116
-13,619
-12,543
Total Unusual Items
-7,975
-2,079
10,116
-13,619
-12,543
Normalized EBITDA
1,933,908
1,752,906
1,313,919
913,487
810,345
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
-1,642.67
-431.58
2,067.79
-2,562.89
-2,474.47
12/31/2022 - 1/24/2000
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade