Breakdown
TTM
6/30/2026
6/30/2025
6/30/2024
6/30/2023
Total Revenue
3,687,674
3,687,674
3,570,361
3,114,331
3,416,400
Cost of Revenue
2,584,827
2,584,827
2,625,906
2,430,804
2,820,009
Gross Profit
1,102,847
1,102,847
944,455
683,527
596,391
Operating Expense
176,149
176,149
172,577
122,846
184,765
Operating Income
926,698
926,698
771,878
560,681
411,626
Net Non Operating Interest Income Expense
72,499
72,499
71,670
63,274
50,855
Pretax Income
1,034,172
1,034,172
865,881
661,651
512,112
Tax Provision
241,769
241,769
204,145
146,824
118,559
Net Income Common Stockholders
574,112
574,112
486,026
387,897
290,606
Diluted NI Available to Com Stockholders
574,112
574,112
486,026
387,897
290,606
Basic EPS
1.80
--
1.53
1.23
0.92
Diluted EPS
1.80
--
1.53
1.23
0.92
Basic Average Shares
318,235
--
317,899
314,659
314,566
Diluted Average Shares
318,235
--
317,899
314,659
314,566
Total Operating Income as Reported
926,698
926,698
771,878
560,681
411,626
Total Expenses
2,760,976
2,760,976
2,798,483
2,553,650
3,004,774
Net Income from Continuing & Discontinued Operation
574,112
574,112
486,026
387,897
290,606
Normalized Income
574,112
574,112
486,026
387,897
290,606
Interest Income
73,412
73,412
72,583
64,451
52,831
Interest Expense
913
913
913
1,177
1,976
Net Interest Income
72,499
72,499
71,670
63,274
50,855
EBIT
1,035,085
1,035,085
866,794
662,828
514,088
EBITDA
1,077,531
1,077,531
915,689
727,491
592,631
Reconciled Cost of Revenue
2,584,827
2,584,827
2,625,906
2,430,804
2,820,009
Reconciled Depreciation
42,446
42,446
48,895
64,663
78,543
Net Income from Continuing Operation Net Minority Interest
574,112
574,112
486,026
387,897
290,606
Normalized EBITDA
1,077,531
1,077,531
915,689
727,491
592,631
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
0
0
0
0
0
6/30/2023 - 1/3/2000
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade