Breakdown
TTM
12/31/2025
12/31/2024
12/31/2023
12/31/2022
Total Revenue
11,761,130
11,371,368
9,688,280
6,911,981
5,649,986
Cost of Revenue
7,554,026
7,562,989
6,787,607
4,705,858
3,559,735
Gross Profit
4,207,104
3,808,379
2,900,673
2,206,123
2,090,251
Operating Expense
2,514,695
2,232,535
1,795,059
1,483,610
1,373,988
Operating Income
1,692,409
1,575,844
1,105,614
722,513
716,263
Net Non Operating Interest Income Expense
116,587
114,505
148,801
116,679
6,813
Pretax Income
1,847,352
1,539,863
1,276,704
860,344
735,886
Tax Provision
443,367
397,812
349,721
210,042
167,303
Net Income Common Stockholders
1,362,636
1,109,812
926,983
650,302
568,583
Diluted NI Available to Com Stockholders
1,362,636
1,109,812
926,983
650,302
568,583
Basic EPS
16.61
13.82
11.54
8.10
7.08
Diluted EPS
16.33
13.38
11.36
8.05
7.00
Basic Average Shares
83,608
80,329
80,328
80,328
80,328
Diluted Average Shares
83,608
84,291
82,525
80,793
81,223
Total Expenses
10,068,721
9,795,524
8,582,666
6,189,468
4,933,723
Net Income from Continuing & Discontinued Operation
1,362,636
1,109,812
926,983
650,302
568,583
Normalized Income
1,407,525.32
1,111,505.95
917,740.79
590,242.66
563,328.97
Interest Income
143,981
142,969
166,676
121,266
10,217
Interest Expense
27,394
28,464
17,875
4,587
3,404
Net Interest Income
116,587
114,505
148,801
116,679
6,813
EBIT
1,874,746
1,568,327
1,294,579
864,931
739,290
EBITDA
2,139,045
1,775,529
1,430,318
986,495
853,152
Reconciled Cost of Revenue
7,554,026
7,562,989
6,787,607
4,705,858
3,559,735
Reconciled Depreciation
264,299
207,202
135,739
121,564
113,862
Net Income from Continuing Operation Net Minority Interest
1,362,636
1,109,812
926,983
650,302
568,583
Total Unusual Items Excluding Goodwill
-59,065
-2,284
12,729
79,458
6,800
Total Unusual Items
-59,065
-2,284
12,729
79,458
6,800
Normalized EBITDA
2,198,110
1,777,813
1,417,589
907,037
846,352
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
-14,175.68
-590.05
3,486.79
19,398.66
1,545.97
12/31/2022 - 10/5/2012
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade