| TTM
|
2/28/2026
|
2/28/2025
|
2/29/2024
|
2/28/2023
|
|
|---|---|---|---|---|---|
| Total Revenue
|
46,002,214 | 40,006,534 | 35,717,021 | 27,510,746 | 17,295,718 |
| Cost of Revenue
|
-41,340,953 | -36,362,176 | -31,612,857 | -23,975,390 | -14,996,436 |
|
Gross Profit
|
4,661,261 | 3,644,357 | 4,104,164 | 3,535,355 | 2,299,281 |
|
Operating Income/Expenses
|
-3,201,869 | -3,019,095 | -3,032,088 | -2,637,870 | -1,747,273 |
|
Total Operating Profit/Loss
|
1,459,392 | 625,262 | 1,072,076 | 897,485 | 552,008 |
| Total Net Finance Income/Expense
|
81,355 | 95,457 | 115,930 | 51,770 | -467 |
| Net Investment Income
|
-82,895 | -71,374 | -292,337 | -63,087 | -22,804 |
| Irregular Income/Expenses
|
71,796 | -806,337 | -3,421 | -89,675 | 0 |
|
Other Income/Expense, Non-Operating
|
106,954 | 101,664 | 76,471 | 73,920 | 65,432 |
|
Non-Operating Income/Expenses, Total
|
177,210 | -680,590 | -103,357 | -27,072 | 42,161 |
|
Pretax Income
|
1,636,603 | -55,328 | 968,717 | 870,412 | 594,169 |
| Provision for Income Tax
|
-527,954 | -545,628 | -269,705 | -245,430 | -234,579 |
|
Net Income from Continuing Operations
|
1,108,649 | -600,956 | 699,012 | 624,982 | 359,590 |
|
Net Income after Extraordinary Items and Discontinued Operations
|
1,108,648 | -600,957 | 699,012 | 624,982 | 359,589 |
|
Non-Controlling/Minority Interests
|
0 | 0 | -21,680 | 13,377 | 93,990 |
|
Net Income after Non-Controlling/Minority Interests
|
1,108,648 | -600,957 | 677,331 | 638,359 | 453,580 |
|
Net Income Available to Common Stockholders
|
1,108,648 | -600,957 | 677,331 | 638,359 | 453,580 |
|
Diluted Net Income Available to Common Stockholders
|
1,108,648 | -600,957 | 677,331 | 638,359 | 453,580 |
| Basic EPS
|
147.42 | -78.33 | 86.21 | 81.76 | 58.64 |
| Diluted EPS
|
147.05 | -78.33 | 85.24 | 80.43 | 57.26 |
|
Basic Weighted Average Shares Outstanding
|
7,526.25 | 7,672.26 | 7,856.77 | 7,807.72 | 7,734.99 |
|
Diluted Weighted Average Shares Outstanding
|
7,529.48 | 7,815.23 | 7,946.16 | 7,936.83 | 7,921.41 |
| Income Statement, Supplemental
|
|||||
|
EBIT
|
1,555,248 | -150,785 | 852,787 | 818,642 | 594,636 |
|
EBITDA
|
1,665,735 | 744,178 | 1,031,649 | 998,985 | 722,001 |
|
Normalized EBITDA
|
1,712,890 | 1,595,138 | 1,266,656 | 1,258,364 | 797,359 |
|
Normalized Income
|
1,636,510 | 766,168 | 1,066,240 | 1,032,687 | 624,153 |
|
Total Unusual Items
|
47,155 | 850,960 | 235,007 | 259,379 | 75,358 |
|
Total Unusual Items Excluding Goodwill
|
47,155 | 107,994 | 235,007 | 259,379 | 75,358 |
|
Tax Effect of Unusual Items
|
15,211.78 | 25,054.61 | 65,425.95 | 73,144.88 | 29,751.34 |
2/28/2023 - 3/14/2019
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade
