| TTM
|
12/31/2025
|
12/31/2024
|
12/31/2023
|
12/31/2022
|
|
|---|---|---|---|---|---|
| Total Revenue
|
127,029.9800 | 121,055 | 109,886 | 112,838 | 114,377 |
| Cost of Revenue
|
-49,679.5690 | -53,329 | -43,497 | -37,382 | -33,048 |
|
Gross Profit
|
77,350.4110 | 67,726 | 66,389 | 75,456 | 81,329 |
| Selling, General and Administrative Expenses
|
-2,593.6730 | -1,924 | -915 | -586 | -353 |
| Other Income/Expense, Operating
|
-189.5590 | -92 | -94 | -245 | -70 |
|
Operating Income/Expenses
|
-2,783.2320 | -2,016 | -1,009 | -831 | -423 |
|
Total Operating Profit/Loss
|
74,567.1790 | 65,710 | 65,380 | 74,625 | 80,906 |
| Total Net Finance Income/Expense
|
-24,502.9180 | -23,195 | -22,672 | -21,529 | -19,670 |
| Net Investment Income
|
1,384.8990 | 1,385 | -9,827 | -1,225 | 0 |
| Irregular Income/Expenses
|
-598.6570 | -722 | 202 | -473 | -507 |
|
Other Income/Expense, Non-Operating
|
5,090.2220 | 4,116 | 477 | 1,000 | 252 |
|
Non-Operating Income/Expenses, Total
|
-18,626.4540 | -18,416 | -31,820 | -22,227 | -19,925 |
|
Pretax Income
|
55,940.7250 | 47,294 | 33,560 | 52,398 | 60,981 |
|
Provision for Income Tax
|
460.8810 | 790 | 1,919 | 1,453 | -108 |
|
Net Income from Continuing Operations
|
56,401.6060 | 48,084 | 35,479 | 53,851 | 60,873 |
|
Net Income after Extraordinary Items and Discontinued Operations
|
56,401.6060 | 48,084 | 35,479 | 53,851 | 60,873 |
|
Net Income after Non-Controlling/Minority Interests
|
56,401.6060 | 48,084 | 35,479 | 53,851 | 60,873 |
|
Net Income Available to Common Stockholders
|
56,401.6060 | 48,084 | 35,479 | 53,851 | 60,873 |
|
Diluted Net Income Available to Common Stockholders
|
56,401.6060 | 48,084 | 35,479 | 53,851 | 60,873 |
|
Common Dividend per Share
|
0.07 | 0.07 | 0.06 | 0.08 | 0.09 |
| Basic EPS
|
0.08 | 0.07 | 0.05 | 0.08 | 0.09 |
| Diluted EPS
|
0.08 | 0.07 | 0.05 | 0.08 | 0.09 |
|
Basic Weighted Average Shares Outstanding
|
675,599.0760 | 675,599.0760 | 675,599.0760 | 675,599.0760 | 675,599.0760 |
|
Diluted Weighted Average Shares Outstanding
|
675,599.0760 | 675,599.0760 | 675,599.0760 | 675,599.0760 | 675,599.0760 |
| Income Statement, Supplemental
|
|||||
|
EBIT
|
80,443.6430 | 70,489 | 56,232 | 73,927 | 80,651 |
|
EBITDA
|
81,403.3870 | 72,085 | 56,868 | 74,059 | 80,746 |
|
Normalized EBITDA
|
83,359.6490 | 73,171 | 58,985 | 74,146 | 81,463 |
|
Normalized Income
|
57,888.3651 | 48,909.3600 | 37,087.9200 | 53,917.1200 | 61,588.7302 |
|
Total Unusual Items
|
1,956.2620 | 1,086 | 2,117 | 87 | 717 |
12/31/2022 - 11/5/2007
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade