Breakdown
TTM
12/31/2025
12/31/2024
12/31/2023
12/31/2022
Total Revenue
11,802,070
11,083,709
9,395,573
10,459,961
8,483,958
Cost of Revenue
9,508,044
9,136,370
7,989,111
8,731,559
7,329,773
Gross Profit
2,294,026
1,947,339
1,406,462
1,728,402
1,154,185
Operating Expense
518,743
487,568
464,441
416,883
404,362
Operating Income
1,775,283
1,459,771
942,021
1,311,519
749,823
Net Non Operating Interest Income Expense
57,253
54,853
49,457
67,147
-1,136
Pretax Income
2,002,977
1,512,762
1,059,432
1,416,952
735,183
Tax Provision
396,768
324,887
239,597
292,465
191,747
Net Income Common Stockholders
1,618,521
1,207,193
852,860
1,150,622
542,190
Diluted NI Available to Com Stockholders
1,618,521
1,207,193
852,860
1,150,622
542,190
Basic EPS
11.39
8.88
6.27
8.46
3.99
Diluted EPS
11.34
8.82
6.24
8.42
3.96
Basic Average Shares
136,085.34
136,000
136,000
136,000
136,000
Diluted Average Shares
136,694.82
136,787.66
136,648.59
136,581.45
136,805.64
Total Expenses
10,026,787
9,623,938
8,453,552
9,148,442
7,734,135
Net Income from Continuing & Discontinued Operation
1,618,521
1,207,193
852,860
1,150,622
542,190
Normalized Income
1,619,444.80
1,206,348.87
853,633.84
1,153,406.73
542,841.22
Interest Income
72,041
69,880
64,760
81,895
13,246
Interest Expense
14,788
15,027
15,303
14,748
14,382
Net Interest Income
57,253
54,853
49,457
67,147
-1,136
EBIT
2,017,765
1,527,789
1,074,735
1,431,700
749,565
EBITDA
2,106,525
1,611,386
1,155,688
1,518,363
828,377
Reconciled Cost of Revenue
9,508,044
9,136,370
7,989,111
8,731,559
7,329,773
Reconciled Depreciation
88,760
83,597
80,953
86,663
78,812
Net Income from Continuing Operation Net Minority Interest
1,618,521
1,207,193
852,860
1,150,622
542,190
Total Unusual Items Excluding Goodwill
-1,152
1,075
-1,000
-3,509
-881
Total Unusual Items
-1,152
1,075
-1,000
-3,509
-881
Normalized EBITDA
2,107,677
1,610,311
1,156,688
1,521,872
829,258
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
-228.20
230.87
-226.16
-724.27
-229.78
12/31/2022 - 12/31/2007
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade