Breakdown
TTM
6/30/2026
6/30/2025
6/30/2024
6/30/2023
Total Revenue
105,748
105,748
119,209
130,168
110,400
Cost of Revenue
86,392
86,392
100,102
109,996
99,338
Gross Profit
19,356
19,356
19,106
20,172
11,062
Operating Expense
12,871
12,871
13,481
14,040
11,012
Operating Income
6,485
6,485
5,625
6,132
50
Net Non Operating Interest Income Expense
-2,438
-2,438
-2,174
-2,233
-2,181
Pretax Income
5,724
5,724
6,665
7,315
488
Tax Provision
895
895
1,108
711
-657
Net Income Common Stockholders
4,903
4,903
5,132
6,513
1,405
Diluted NI Available to Com Stockholders
4,903
4,903
5,132
6,513
1,405
Basic EPS
0.01
--
0.01
0.01
0.00
Diluted EPS
0.01
--
0.01
0.01
0.00
Basic Average Shares
702,338
--
702,338
695,941
497,830
Diluted Average Shares
805,575
--
702,338
699,166
500,145
Total Expenses
99,263
99,263
113,583
124,036
110,350
Net Income from Continuing & Discontinued Operation
4,903
4,903
5,132
6,513
1,405
Normalized Income
3,907.5038
3,907.5038
2,901.6962
3,940.0130
-34.2200
Interest Income
75
75
44
261
116
Interest Expense
2,259
2,259
2,172
2,426
2,227
Net Interest Income
-2,438
-2,438
-2,174
-2,233
-2,181
EBIT
7,983
7,983
8,837
9,741
2,715
EBITDA
10,158
10,158
11,810
12,978
6,383
Reconciled Cost of Revenue
86,392
86,392
100,102
109,996
99,338
Reconciled Depreciation
2,175
2,175
2,973
3,237
3,668
Net Income from Continuing Operation Net Minority Interest
4,903
4,903
5,132
6,513
1,405
Total Unusual Items Excluding Goodwill
1,180
1,180
2,675
2,850
1,734
Total Unusual Items
1,180
1,180
2,675
2,850
1,734
Normalized EBITDA
8,978
8,978
9,135
10,128
4,340
Tax Rate for Calcs
0.0002
0.0002
0.0002
0.0001
0.0002
Tax Effect of Unusual Items
184.5038
184.5038
444.6962
277.0130
294.7800
6/30/2023 - 7/12/2013
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade