| TTM
|
12/31/2025
|
12/31/2024
|
12/31/2023
|
12/31/2022
|
|
|---|---|---|---|---|---|
| Total Revenue
|
18,282,787.86 | 16,192,613.03 | 15,126,651.67 | 14,045,234.83 | 12,182,663.12 |
| Cost of Revenue
|
-14,337,047.63 | -12,694,849.61 | -11,602,494.31 | -10,785,442.48 | -9,507,716.84 |
|
Gross Profit
|
3,945,740.23 | 3,497,763.43 | 3,524,157.37 | 3,259,792.35 | 2,674,946.28 |
| Selling, General and Administrative Expenses
|
-1,323,334.13 | -1,267,848.48 | -1,446,777.32 | -1,278,746.43 | -1,186,283.18 |
|
Operation and Maintenance Expenses
|
-10,584.41 | -11,306.27 | -13,253.82 | -11,464.37 | -- |
|
Research and Development Expenses
|
-93,988.25 | -92,066.92 | -97,213.67 | -94,470.85 | -93,327.64 |
| Depreciation, Amortization and Depletion
|
-102,444.76 | -102,509.53 | -30,690.46 | -20,339.24 | -28,451.83 |
|
Taxes Other Than Income Taxes
|
-145,274.07 | -127,690.46 | -127,920.81 | -101,733.88 | -90,135.52 |
| Other Income/Expense, Operating
|
58,041.87 | 57,117.30 | 44,877.38 | 64,167.32 | 38,837.37 |
|
Operating Income/Expenses
|
-1,618,370.37 | -1,544,304.36 | -1,670,978.70 | -1,442,587.45 | -1,359,360.80 |
|
Total Operating Profit/Loss
|
2,327,369.85 | 1,953,459.07 | 1,853,178.66 | 1,817,204.90 | 1,315,585.48 |
| Total Net Finance Income/Expense
|
3,677.07 | 38,875.52 | 71,690.39 | 90,420.67 | 75,503.97 |
| Net Investment Income
|
57,240.03 | 23,595.44 | 92,545.74 | 29,237.45 | 9,973.94 |
| Irregular Income/Expenses
|
-307,227.66 | -218,321.54 | -63,005.40 | -70,851.41 | -60,958.46 |
|
Other Income/Expense, Non-Operating
|
20,284.45 | 35,760.77 | 33,866.26 | 70,197.80 | 86,706.53 |
|
Non-Operating Income/Expenses, Total
|
-226,026.11 | -120,089.82 | 135,096.99 | 119,004.51 | 111,225.97 |
|
Pretax Income
|
2,101,343.75 | 1,833,369.26 | 1,988,275.66 | 1,936,209.41 | 1,426,811.45 |
|
Provision for Income Tax
|
-530,181.20 | -463,846.33 | -474,657.07 | -435,049.18 | -309,307.03 |
|
Net Income from Continuing Operations
|
1,571,162.55 | 1,369,522.93 | 1,513,618.59 | 1,501,160.22 | 1,117,504.43 |
|
Net Income after Extraordinary Items and Discontinued Operations
|
1,571,162.55 | 1,369,522.93 | 1,513,618.59 | 1,501,160.22 | 1,117,504.43 |
|
Non-Controlling/Minority Interests
|
-19,514.81 | -10,285.79 | -28,787.35 | -23,093.89 | -16,474.46 |
|
Net Income after Non-Controlling/Minority Interests
|
1,551,647.74 | 1,359,237.14 | 1,484,831.24 | 1,478,066.34 | 1,101,029.97 |
|
Net Income Available to Common Stockholders
|
1,551,647.74 | 1,359,237.14 | 1,484,831.24 | 1,478,066.34 | 1,101,029.97 |
| Basic EPS
|
4.69 | 4.40 | 5.08 | 5.04 | 3.89 |
| Diluted EPS
|
4.69 | 4.40 | 5.08 | 5.04 | 3.87 |
|
Basic Weighted Average Shares Outstanding
|
331,814.85 | 308,917.53 | 292,289.62 | 293,267.13 | 283,041.12 |
|
Diluted Weighted Average Shares Outstanding
|
331,814.85 | 308,917.53 | 292,289.62 | 293,267.13 | 284,503.87 |
|
Reported Normalized Basic EPS
|
4.03 | 4.03 | 4.65 | 4.66 | 3.52 |
|
Reported Normalized Diluted EPS
|
4.03 | 4.03 | 4.65 | 4.65 | 3.50 |
| Income Statement, Supplemental
|
12/31/2022 - 2/22/2017
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade