Breakdown
TTM
12/31/2025
12/31/2024
12/31/2023
12/31/2022
Total Revenue
96,356,005
77,484,652
65,089,892
56,904,659
1,228,439
Cost of Revenue
77,598,319
65,110,788
56,966,552
51,748,425
906,067
Gross Profit
18,757,686
12,373,864
8,123,340
5,156,234
322,372
Operating Expense
2,136,072
1,674,483
1,394,890
1,203,186
193,235
Operating Income
16,621,614
10,699,381
6,728,450
3,953,048
129,137
Net Non Operating Interest Income Expense
499,028
507,961
497,522
425,413
-4,106
Pretax Income
19,253,792
11,858,687
7,270,807
4,537,297
238,952
Tax Provision
4,033,115
2,642,850
1,647,314
993,956
26,775
Net Income Common Stockholders
11,693,645
7,144,970
4,335,508
2,888,820
210,034
Diluted NI Available to Com Stockholders
11,693,645
7,144,970
4,335,508
2,888,820
210,034
Basic EPS
49.75
30.51
18.73
12.81
4.29
Diluted EPS
49.75
30.41
17.90
12.74
4.28
Basic Average Shares
235,576
234,211
231,473
225,541
227,088.39
Diluted Average Shares
235,576
235,147
242,365
226,665
227,088.39
Total Expenses
79,734,391
66,785,271
58,361,442
52,951,611
1,099,302
Net Income from Continuing & Discontinued Operation
11,693,645
7,144,970
4,335,508
2,888,820
210,034
Normalized Income
12,014,319.84
7,644,959.64
4,415,417.71
2,841,755.30
210,144.99
Interest Income
553,349
565,783
552,767
494,200
711
Interest Expense
54,321
57,822
55,245
68,787
4,817
Net Interest Income
499,028
507,961
497,522
425,413
-4,106
EBIT
19,308,113
11,916,509
7,326,052
4,606,084
243,769
EBITDA
19,529,409
12,131,660
7,543,750
4,841,324
287,835
Reconciled Cost of Revenue
77,598,319
65,110,788
56,966,552
51,748,425
906,067
Reconciled Depreciation
221,296
215,151
217,698
235,240
44,066
Net Income from Continuing Operation Net Minority Interest
11,693,645
7,144,970
4,335,508
2,888,820
210,034
Total Unusual Items Excluding Goodwill
-405,646
-643,373
-103,318
60,267
-125
Total Unusual Items
-405,646
-643,373
-103,318
60,267
-125
Normalized EBITDA
19,935,055
12,775,033
7,647,068
4,781,057
287,960
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
-84,971.16
-143,383.36
-23,408.29
13,202.30
-14.01
12/31/2022 - 8/25/2003
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade