| TTM
|
12/31/2025
|
12/31/2024
|
12/31/2023
|
12/31/2022
|
|
|---|---|---|---|---|---|
| Total Revenue
|
1,619,338 | 2,172,405 | 2,524,208 | 2,508,050 | 3,034,972 |
| Cost of Revenue
|
-2,268,948 | -2,268,948 | -2,644,375 | -2,523,135 | -3,138,063 |
|
Gross Profit
|
-96,543 | -96,543 | -120,167 | -15,085 | -103,091 |
| Selling, General and Administrative Expenses
|
-122,235 | -122,235 | -129,459 | -109,064 | -98,566 |
| Other Income/Expense, Operating
|
-1,604,344 | 11,749 | 17,061 | 112,018 | 29,418 |
|
Operating Income/Expenses
|
-1,604,344 | -110,486 | -112,398 | 2,954 | -69,148 |
|
Total Operating Profit/Loss
|
14,994 | -207,029 | -232,565 | -12,131 | -172,239 |
| Total Net Finance Income/Expense
|
-48,443 | -51,981 | -61,231 | -54,638 | -32,414 |
| Net Investment Income
|
0 | 0 | -6 | -11 | -12 |
| Irregular Income/Expenses
|
-6,005 | -6,005 | 3,453 | 3,381 | 1,375 |
|
Other Income/Expense, Non-Operating
|
42,910 | -- | -- | -- | -- |
|
Non-Operating Income/Expenses, Total
|
-5,533 | -57,986 | -57,784 | -51,268 | -31,051 |
|
Pretax Income
|
9,461 | -265,015 | -290,349 | -63,399 | -203,290 |
|
Provision for Income Tax
|
-11,473 | -9,874 | -6,297 | 56,279 | 70,149 |
|
Net Income from Continuing Operations
|
-2,012 | -274,889 | -296,646 | -7,120 | -133,141 |
|
Discontinued Operations
|
-146,478 | -- | -- | -- | -- |
|
Net Income after Extraordinary Items and Discontinued Operations
|
-148,490 | -274,889 | -296,646 | -7,120 | -133,141 |
|
Non-Controlling/Minority Interests
|
11,166 | 19,022 | 7,786 | 4,948 | 510 |
|
Net Income after Non-Controlling/Minority Interests
|
-137,324 | -255,867 | -288,860 | -2,172 | -132,631 |
|
Net Income Available to Common Stockholders
|
-137,324 | -255,867 | -288,860 | -2,172 | -132,631 |
|
Dilution to Earnings
|
0 | 0 | 1,748 | 2,078 | 2,022 |
|
Diluted Net Income Available to Common Stockholders
|
-137,324 | -255,867 | -287,112 | -94 | -130,609 |
|
Common Dividend per Share
|
0.01 | -- | -- | -- | -- |
|
Preferred Dividend per Share
|
-- | -- | -- | 0.02 | -- |
| Basic EPS
|
-0.20 | -0.36 | -0.50 | -0.00 | -0.23 |
| Diluted EPS
|
-0.20 | -0.36 | -0.50 | -0.00 | -0.23 |
|
Basic Weighted Average Shares Outstanding
|
701,794.2660 | 701,740 | 580,555 | 579,136.4410 | 576,157.0090 |
|
Diluted Weighted Average Shares Outstanding
|
701,794.2660 | 701,740 | 583,151 | 650,592.2650 | 647,612.8330 |
| Income Statement, Supplemental
|
|||||
|
EBIT
|
42,395 | -213,034 | -229,118 | -8,761 | -170,876 |
12/31/2022 - 1/3/2000
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade