| TTM
|
12/31/2025
|
12/31/2024
|
12/31/2023
|
12/31/2022
|
|
|---|---|---|---|---|---|
| Total Revenue
|
6,813,044.484 | 5,456,316.784 | 3,638,911.068 | 2,285,738.498 | 3,672,258.477 |
| Cost of Revenue
|
-2,328,506.503 | -2,060,961.088 | -1,523,614.939 | -939,216.264 | -1,966,746.655 |
|
Gross Profit
|
4,484,537.981 | 3,395,355.695 | 2,115,296.130 | 1,346,522.234 | 1,705,511.821 |
| Selling, General and Administrative Expenses
|
-495,448.189 | -598,042.066 | -245,587.664 | -216,719.952 | -267,325.595 |
|
Operation and Maintenance Expenses
|
-- | -- | -- | -- | -2,811.839 |
|
Research and Development Expenses
|
-1,021,149.191 | -915,030.216 | -763,469.994 | -681,812.435 | -563,487.414 |
| Depreciation, Amortization and Depletion
|
-49,017.820 | -48,474.437 | -46,681.386 | -46,373.275 | -18,416.810 |
|
Taxes Other Than Income Taxes
|
-7,255.256 | -6,645.695 | -6,325.049 | -5,542.304 | -5,747.715 |
| Other Income/Expense, Operating
|
66,992.251 | 115,887.831 | 91,576.969 | 84,437.465 | 46,455.026 |
|
Operating Income/Expenses
|
-1,505,334.823 | -1,452,304.583 | -970,487.125 | -866,010.502 | -811,334.347 |
|
Total Operating Profit/Loss
|
2,979,203.159 | 1,943,051.112 | 1,144,809.005 | 480,511.733 | 894,177.474 |
| Total Net Finance Income/Expense
|
171,359.231 | 269,065.830 | 228,192.220 | 177,934.488 | 80,019.385 |
| Net Investment Income
|
874,298.709 | 82,158.252 | 84,799.553 | 5,974.782 | 466,624.809 |
| Irregular Income/Expenses
|
-22,982.023 | 27,501.912 | -44,907.606 | -192,385.222 | -26,299.655 |
|
Other Income/Expense, Non-Operating
|
-940.144 | -1,209.052 | -275.323 | 183.030 | -656.404 |
|
Non-Operating Income/Expenses, Total
|
1,021,735.773 | 377,516.941 | 267,808.845 | -8,292.922 | 519,688.135 |
|
Pretax Income
|
4,000,938.931 | 2,320,568.053 | 1,412,617.850 | 472,218.811 | 1,413,865.609 |
|
Provision for Income Tax
|
-288,080.586 | -190,932.104 | -71,881.726 | -21,071.329 | -114,493.921 |
|
Net Income from Continuing Operations
|
3,712,858.345 | 2,129,635.950 | 1,340,736.125 | 451,147.481 | 1,299,371.688 |
|
Net Income after Extraordinary Items and Discontinued Operations
|
3,712,858.345 | 2,129,635.950 | 1,340,736.125 | 451,147.481 | 1,299,371.688 |
|
Non-Controlling/Minority Interests
|
127,545.251 | 105,934.020 | 71,042.799 | -237.668 | 6.371 |
|
Net Income after Non-Controlling/Minority Interests
|
3,840,403.596 | 2,235,569.970 | 1,411,778.924 | 450,909.813 | 1,299,378.059 |
|
Net Income Available to Common Stockholders
|
3,840,403.596 | 2,235,569.970 | 1,411,778.924 | 450,909.813 | 1,299,378.059 |
| Basic EPS
|
3.24 | 1.97 | 1.25 | 0.40 | 1.15 |
| Diluted EPS
|
3.21 | 1.96 | 1.25 | 0.40 | 1.15 |
|
Basic Weighted Average Shares Outstanding
|
1,180,540.440 | 1,134,807.091 | 1,129,423.139 | 1,127,274.533 | 1,129,893.965 |
|
Diluted Weighted Average Shares Outstanding
|
1,190,413.704 | 1,140,596.924 | 1,129,423.139 | 1,127,274.533 | 1,129,893.965 |
|
Reported Normalized Basic EPS
|
1.94 | 1.78 | 1.10 | 0.33 | 0.78 |
|
Reported Normalized Diluted EPS
|
1.92 | 1.77 | 1.10 | 0.33 | 0.78 |
| Income Statement, Supplemental
|
12/31/2022 - 2/9/2026
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade