Breakdown
TTM
8/31/2025
8/31/2024
8/31/2023
8/31/2022
Total Revenue
0
0
0
0
0
Cost of Revenue
8.5550
8.2360
12.2070
19.3500
25.1390
Gross Profit
-8.5550
-8.2360
-12.2070
-19.3500
-25.1390
Operating Expense
298.2750
302.4180
278.6080
361.3720
498.0250
Operating Income
-306.8300
-310.6540
-290.8150
-380.7220
-523.1640
Net Non Operating Interest Income Expense
-332.5550
-194.4570
-158.5620
-44.8340
-2.0910
Other Income Expense
-274.7620
-35.2940
95.8550
-14.2120
86.5760
Pretax Income
-914.1470
-540.4050
-353.5220
-439.7680
-438.6790
Net Income Common Stockholders
-914.1470
-540.4050
-353.5220
-439.7680
-438.6790
Diluted NI Available to Com Stockholders
-914.1470
-540.4050
-353.5220
-439.7680
-438.6790
Basic EPS
-0.01
0.00
0.00
0.00
-0.00
Diluted EPS
-0.01
0.00
0.00
0.00
-0.00
Basic Average Shares
115,182.3830
115,182.3830
115,182.3830
115,182.3830
115,182.3830
Diluted Average Shares
115,182.3830
115,182.3830
115,182.3830
115,182.3830
115,182.3830
Total Operating Income as Reported
-306.8300
-310.6540
-290.8150
-380.7220
-523.1640
Total Expenses
306.8300
310.6540
290.8150
380.7220
523.1640
Net Income from Continuing & Discontinued Operation
-914.1470
-540.4050
-353.5220
-439.7680
-438.6790
Normalized Income
-639.3850
-505.1110
-449.3770
-424.9700
-525.2550
Interest Expense
--
194.4570
158.5620
43.3750
0
Net Interest Income
-332.5550
-194.4570
-158.5620
-44.8340
-2.0910
EBIT
-342.1240
-345.9480
-194.9600
-396.3930
-438.6790
EBITDA
-333.7480
-337.7120
-182.7530
-377.0430
-413.5400
Reconciled Cost of Revenue
8.5550
8.2360
12.2070
19.3500
25.1390
Reconciled Depreciation
8.3760
8.2360
12.2070
19.3500
25.1390
Net Income from Continuing Operation Net Minority Interest
-914.1470
-540.4050
-353.5220
-439.7680
-438.6790
Total Unusual Items Excluding Goodwill
-274.7620
-35.2940
95.8550
-14.7980
86.5760
Total Unusual Items
-274.7620
-35.2940
95.8550
-14.7980
86.5760
Normalized EBITDA
-58.9860
-302.4180
-278.6080
-362.2450
-500.1160
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
0
0
0
0
0
8/31/2022 - 5/16/2011
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade