Breakdown
TTM
6/30/2026
12/31/2024
12/31/2023
12/31/2022
Total Revenue
80,448
80,448
110,598
131,532
180,051
Cost of Revenue
67,046
67,046
69,139
80,631
104,270
Gross Profit
13,402
13,402
41,459
50,901
75,781
Operating Expense
67,873
67,873
29,234
21,810
26,502
Operating Income
-54,471
-54,471
12,225
29,091
49,279
Net Non Operating Interest Income Expense
1,034
1,034
4,156
4,941
2,276
Pretax Income
-56,581
-56,581
16,633
33,902
51,274
Tax Provision
-171
-171
5,825
7,487
5,810
Net Income Common Stockholders
-56,410
-56,410
10,808
26,415
45,464
Diluted NI Available to Com Stockholders
-56,410
-56,410
10,808
26,415
45,464
Basic EPS
-0.08
--
0.02
0.04
0.07
Diluted EPS
-0.08
--
0.02
0.04
0.07
Basic Average Shares
698,548
--
675,217
670,453
669,445
Diluted Average Shares
698,548
--
675,217
670,898
669,500
Total Operating Income as Reported
-54,471
-54,471
12,225
29,091
49,279
Rent Expense Supplemental
--
--
--
1,362
1,480
Total Expenses
134,919
134,919
98,373
102,441
130,772
Net Income from Continuing & Discontinued Operation
-56,410
-56,410
10,808
26,415
45,464
Normalized Income
-56,410
-56,410
10,808
26,415
45,464
Interest Income
1,034
1,034
4,156
4,941
2,276
Net Interest Income
1,034
1,034
4,156
4,941
2,276
EBIT
-54,471
-54,471
12,225
29,091
49,279
EBITDA
-42,414
-42,414
24,208
43,606
71,118
Reconciled Cost of Revenue
67,046
67,046
69,139
80,631
104,270
Reconciled Depreciation
12,057
12,057
11,983
14,515
21,839
Net Income from Continuing Operation Net Minority Interest
-56,410
-56,410
10,808
26,415
45,464
Normalized EBITDA
-42,414
-42,414
24,208
43,606
71,118
Tax Rate for Calcs
0
0
0.0004
0.0002
0.0001
Tax Effect of Unusual Items
0
0
0
0
0
12/31/2022 - 1/3/2000
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade