Breakdown
TTM
10/31/2025
10/31/2024
10/31/2023
10/31/2022
Total Revenue
8,103,674
12,302,688
4,755,238
2,715,262
2,718,380
Cost of Revenue
3,906,703
4,770,818
2,289,911
1,952,194
1,358,578
Gross Profit
4,196,971
7,531,869
2,465,326
763,068
1,359,802
Operating Expense
2,099,802
2,586,565
1,466,553
1,135,552
1,508,723
Operating Income
2,097,169
4,945,304
998,773
-372,484
-148,921
Net Non Operating Interest Income Expense
2,154
-515
-4,434
-3,404
-1,677
Pretax Income
2,087,802
4,955,295
1,275,922
4,590,740
-995,506
Tax Provision
258,749
268,951
81,769
87,642
112,159
Net Income Common Stockholders
183,986
205,842
319,681
818,406
-871,190
Diluted NI Available to Com Stockholders
183,986
205,842
319,681
818,406
-871,190
Basic EPS
16.85
18.85
29.28
74.95
-79.78
Diluted EPS
16.85
18.85
29.28
74.95
-79.78
Basic Average Shares
10,929.14
10,920.06
10,919.49
10,919.49
10,919.50
Diluted Average Shares
10,931.59
10,920.06
10,919.49
10,919.49
10,919.50
Total Operating Income as Reported
2,097,169
4,945,304
998,773
-372,483
-148,920
Total Expenses
6,006,505
7,357,383
3,756,464
3,087,746
2,867,301
Net Income from Continuing & Discontinued Operation
183,986
205,842
319,681
818,406
-871,190
Normalized Income
179,553.10
200,879.28
63,761.75
-4,368,449.99
-446,469
Interest Income
11,579
8,052
759
232
160
Interest Expense
9,425
8,567
5,193
3,636
1,837
Net Interest Income
2,154
-515
-4,434
-3,404
-1,677
EBIT
2,097,227
4,963,862
1,281,115
4,594,376
-993,669
EBITDA
2,097,227
5,097,585
1,349,216
4,655,510
-912,393
Reconciled Cost of Revenue
3,906,703
4,770,818
2,289,911
1,952,194
1,358,578
Reconciled Depreciation
--
133,723
68,101
61,134
81,276
Net Income from Continuing Operation Net Minority Interest
183,986
205,842
319,681
818,406
-871,190
Total Unusual Items Excluding Goodwill
5,060
5,246
273,418
5,287,854
-604,499
Total Unusual Items
5,060
5,246
273,418
5,287,854
-604,499
Normalized EBITDA
2,092,167
5,092,339
1,075,798
-632,344
-307,894
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
627.10
283.28
17,498.75
100,998.01
-179,778
10/31/2022 - 7/27/2018
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade