Breakdown
TTM
8/31/2026
8/31/2025
8/31/2024
8/31/2023
Total Revenue
14,295,771
--
13,269,538
10,618,472
9,058,029
Cost of Revenue
4,455,394
--
3,999,697
3,017,821
2,404,269
Gross Profit
9,840,377
--
9,269,841
7,600,651
6,653,759
Operating Expense
7,376,622
--
6,167,253
5,132,489
4,444,780
Operating Income
2,463,755
--
3,102,588
2,468,162
2,208,979
Net Non Operating Interest Income Expense
26,679
--
6,674
-3,522
-2,277
Pretax Income
2,488,069
--
2,999,784
2,282,641
2,035,386
Tax Provision
936,338
--
1,038,415
858,871
765,140
Net Income Common Stockholders
1,551,173
--
1,954,663
1,425,848
1,270,245
Diluted NI Available to Com Stockholders
1,551,173
--
1,954,663
1,425,848
1,270,245
Basic EPS
127.92
104.74
128.97
93.58
83.49
Diluted EPS
124.53
101.94
125.53
90.69
80.76
Basic Average Shares
14,955.56
14,810.15
15,156.31
15,236.11
15,214.34
Diluted Average Shares
15,361.29
15,216.53
15,571.28
15,722.22
15,728.64
Total Operating Income as Reported
2,463,755
--
3,102,587
2,468,161
2,208,979
Total Expenses
11,832,016
--
10,166,950
8,150,310
6,849,049
Net Income from Continuing & Discontinued Operation
1,551,173
--
1,954,663
1,425,848
1,270,245
Normalized Income
1,541,467.47
--
2,020,637.87
1,522,496.86
1,388,378.81
Interest Income
28,056
--
10,310
458
47
Interest Expense
1,377
--
3,636
3,980
2,324
Net Interest Income
26,679
--
6,674
-3,522
-2,277
EBIT
2,489,446
--
3,003,420
2,286,621
2,037,710
EBITDA
2,990,963
--
3,305,253
2,571,893
2,316,474
Reconciled Cost of Revenue
4,455,394
--
3,999,697
3,017,821
2,404,269
Reconciled Depreciation
501,517
--
301,833
285,272
278,764
Net Income from Continuing Operation Net Minority Interest
1,551,173
--
1,954,663
1,425,848
1,270,245
Total Unusual Items Excluding Goodwill
15,562
--
-100,879
-154,886
-189,317
Total Unusual Items
15,562
--
-100,879
-154,886
-189,317
Normalized EBITDA
2,975,401
--
3,406,132
2,726,779
2,505,791
Tax Rate for Calcs
0
--
0
0
0
Tax Effect of Unusual Items
5,856.47
--
-34,904.13
-58,237.14
-71,183.19
8/31/2023 - 6/23/2021
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade