Breakdown
TTM
1/31/2026
1/31/2025
1/31/2024
1/31/2023
Total Revenue
1,535,935
1,612,901
1,915,624
5,352,847
7,443,860
Cost of Revenue
851,987
897,248
1,007,967
3,715,389
5,632,035
Gross Profit
683,949
715,653
907,656
1,637,458
1,811,825
Operating Expense
791,807
889,408
957,170
1,206,940
1,293,905
Operating Income
-107,858
-173,755
-49,514
430,518
517,920
Net Non Operating Interest Income Expense
29
21
164
130
188
Pretax Income
-211,841
-54,162
-20,579
451,888
513,150
Tax Provision
7,729
6,915
51,423
139,008
157,475
Net Income Common Stockholders
-219,572
-61,078
-72,002
312,879
355,675
Diluted NI Available to Com Stockholders
-219,572
-61,078
-72,002
312,879
355,675
Basic EPS
-56.95
-15.61
-16.46
71.53
81.31
Diluted EPS
-56.95
-15.61
--
71.53
81.31
Basic Average Shares
3,825.44
3,911.73
4,374.15
4,374.15
4,374.17
Diluted Average Shares
3,826.15
3,911.73
4,374.15
4,374.15
4,374.17
Total Operating Income as Reported
-107,860
-173,756
-49,515
430,518
517,919
Rent Expense Supplemental
23,083
21,397
23,083
24,112
24,360
Total Expenses
1,643,794
1,786,656
1,965,137
4,922,329
6,925,940
Net Income from Continuing & Discontinued Operation
-219,572
-61,078
-72,002
312,879
355,675
Normalized Income
-157,289.60
-133,392.40
-72,002
304,767.72
355,675
Interest Income
29
21
164
130
188
Net Interest Income
29
21
164
130
188
EBIT
-107,858
-173,755
-49,514
430,518
517,920
EBITDA
-70,814
-114,098
-15,111
495,564
700,966
Reconciled Cost of Revenue
851,987
897,248
1,007,967
3,715,389
5,632,035
Reconciled Depreciation
37,044
59,657
34,403
65,046
183,046
Net Income from Continuing Operation Net Minority Interest
-219,572
-61,078
-72,002
312,879
355,675
Total Unusual Items Excluding Goodwill
-103,804
120,524
0
11,715
0
Total Unusual Items
-103,804
120,524
0
11,715
0
Normalized EBITDA
32,990
-234,622
-15,111
483,849
700,966
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
-41,521.60
48,209.60
0
3,603.72
0
1/31/2023 - 1/4/2000
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade