Breakdown
TTM
3/31/2026
3/31/2025
3/31/2024
3/31/2023
Total Revenue
18,313
18,313
10,414
13,433
12,864
Operating Expense
20,944
20,944
19,365
26,950
35,529
Operating Income
-2,631
-2,631
-8,951
-13,517
-22,665
Net Non Operating Interest Income Expense
-364
-364
-316
-133
-609
Pretax Income
-3,450
-3,450
-3,267
-9,289
-17,578
Tax Provision
-2,249
-2,249
-205
-2,016
-1,344
Net Income Common Stockholders
100
100
-4,261
-8,497
-16,341
Diluted NI Available to Com Stockholders
100
100
-4,261
-8,497
-16,341
Basic EPS
0.00
0.00
-0.00
-0.01
-0.02
Diluted EPS
0.00
0.00
-0.00
-0.01
-0.02
Basic Average Shares
999,808
999,808
999,808
937,888
785,257
Diluted Average Shares
999,808
999,808
999,808
937,888.124
785,257
Total Expenses
20,944
20,944
19,365
26,950
35,529
Net Income from Continuing & Discontinued Operation
100
100
-4,261
-8,497
-16,341
Normalized Income
-1,509.200
-1,509.200
-3,739.575
-7,168.131
-15,354.658
Interest Income
4
4
13
27
7
Interest Expense
368
368
329
160
616
Net Interest Income
-364
-364
-316
-133
-609
EBIT
-3,082
-3,082
-2,938
-9,129
-16,962
EBITDA
490
490
1,113
-4,977
-12,608
Reconciled Depreciation
3,572
3,572
4,051
4,152
4,354
Net Income from Continuing Operation Net Minority Interest
100
100
-4,256
-8,489
-16,341
Total Unusual Items Excluding Goodwill
2,682
2,682
-551
-1,687
-1,068
Total Unusual Items
2,682
2,682
-551
-1,687
-1,068
Normalized EBITDA
-2,192
-2,192
1,664
-3,290
-11,540
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
1,072.800
1,072.800
-34.575
-366.131
-81.658
3/31/2023 - 1/7/2005
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade
