Breakdown
TTM
3/31/2026
3/31/2025
3/31/2024
3/31/2023
Total Revenue
49,660
49,660
47,583
52,017
46,741
Cost of Revenue
27,397
27,397
29,742
28,234
30,189
Gross Profit
22,263
22,263
17,841
23,783
16,552
Operating Expense
22,208
22,208
25,016
22,089
20,374
Operating Income
55
55
-7,175
1,694
-3,822
Net Non Operating Interest Income Expense
-889
-889
-891
-442
-288
Pretax Income
693
693
-9,537
684
-3,412
Tax Provision
18
18
14
166
-99
Net Income Common Stockholders
1,104
1,104
-9,578
561
-3,288
Diluted NI Available to Com Stockholders
1,104
1,104
-9,578
561
-3,288
Basic EPS
0.00
--
-0.01
0.00
-0.00
Diluted EPS
0.00
--
-0.01
0.00
-0.00
Basic Average Shares
733,190
--
713,944.219
696,543.817
691,811.995
Diluted Average Shares
733,190
--
713,944.219
701,115.923
695,388.364
Total Expenses
49,605
49,605
54,758
50,323
50,563
Net Income from Continuing & Discontinued Operation
1,104
1,104
-9,578
561
-3,288
Normalized Income
832.247
832.247
-8,220.290
1,110.050
-3,590.947
Interest Income
11
11
22
121
140
Interest Expense
900
900
913
563
428
Net Interest Income
-889
-889
-891
-442
-288
EBIT
1,593
1,593
-8,624
1,247
-2,984
EBITDA
5,651
5,651
-4,063
5,632
1,513
Reconciled Cost of Revenue
27,397
27,397
29,742
28,234
30,189
Reconciled Depreciation
4,058
4,058
4,561
4,385
4,497
Net Income from Continuing Operation Net Minority Interest
1,104
1,104
-9,578
561
-3,288
Total Unusual Items Excluding Goodwill
279
279
-1,626
-725
312
Total Unusual Items
279
279
-1,626
-725
312
Normalized EBITDA
5,372
5,372
-2,437
6,357
1,201
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
7.247
7.247
-268.290
-175.950
9.053
3/31/2023 - 10/17/2016
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade