Breakdown
TTM
1/31/2026
1/31/2025
1/31/2024
1/31/2023
Total Revenue
474,200
442,300
383,400
338,400
296,400
Cost of Revenue
289,500
273,300
238,800
214,500
189,300
Gross Profit
184,700
169,000
144,600
123,900
107,100
Operating Expense
98,800
94,300
79,800
71,500
60,300
Operating Income
85,900
74,700
64,800
52,400
46,800
Net Non Operating Interest Income Expense
-5,900
-5,400
-5,200
-4,400
-3,100
Pretax Income
80,600
69,800
59,900
48,400
43,900
Tax Provision
15,800
13,800
12,000
9,700
8,800
Net Income Common Stockholders
64,700
56,000
47,900
38,700
35,100
Diluted NI Available to Com Stockholders
64,700
56,000
47,900
38,700
35,100
Basic EPS
0.77
0.66
0.57
0.46
0.41
Diluted EPS
0.77
0.66
0.57
0.46
0.41
Basic Average Shares
83,603.79
84,323.48
84,221.95
84,313.66
84,586.85
Diluted Average Shares
83,919.27
84,638.96
84,573.60
84,313.66
84,586.85
Total Operating Income as Reported
86,200
75,100
65,100
52,800
47,000
Total Expenses
388,300
367,600
318,600
286,000
249,600
Net Income from Continuing & Discontinued Operation
64,700
56,000
47,900
38,700
35,100
Normalized Income
64,700
56,000
47,900
38,700
35,100
Interest Income
600
500
600
900
0
Interest Expense
5,800
5,200
5,400
5,000
2,600
Net Interest Income
-5,900
-5,400
-5,200
-4,400
-3,100
EBIT
86,400
75,000
65,300
53,400
46,500
EBITDA
109,800
97,100
84,300
68,600
60,000
Reconciled Cost of Revenue
289,500
273,300
238,800
214,500
189,300
Reconciled Depreciation
23,400
22,100
19,000
15,200
13,500
Net Income from Continuing Operation Net Minority Interest
64,700
56,000
47,900
38,700
35,100
Total Unusual Items Excluding Goodwill
0
0
0
0
0
Total Unusual Items
0
0
0
0
0
Normalized EBITDA
109,800
97,100
84,300
68,600
60,000
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
0
0
0
0
0
1/31/2023 - 6/29/2021
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade