Breakdown
TTM
12/31/2025
12/31/2024
12/31/2023
12/31/2022
Total Revenue
134,467
117,016
69,435
--
--
Cost of Revenue
2,180
2,205
--
--
--
Gross Profit
132,287
114,811
67,441
--
--
Operating Expense
48,707
21,186
762
--
--
Operating Income
83,580
93,625
66,679
--
--
Net Non Operating Interest Income Expense
8,636
18,692
36,505
--
--
Pretax Income
123,177
145,338
--
--
--
Tax Provision
10,660
9,239
--
--
--
Net Income Common Stockholders
111,039
129,692
--
--
--
Diluted NI Available to Com Stockholders
111,039
129,692
--
--
--
Basic EPS
0.03
--
--
--
--
Diluted EPS
0.03
--
--
--
--
Basic Average Shares
3,487,662.5200
--
--
--
--
Diluted Average Shares
3,487,662.5200
--
--
--
--
Total Expenses
50,887
23,391
2,756
--
--
Net Income from Continuing & Discontinued Operation
111,039
129,692
--
--
--
Normalized Income
98,051.4560
137,490.5969
--
--
--
Interest Income
9,033
19,025
37,244
--
--
Net Interest Income
8,636
18,692
36,505
--
--
EBIT
83,580
93,625
66,679
30,732
4,862
EBITDA
92,891
100,745
72,208
32,729
4,862
Reconciled Cost of Revenue
2,180
2,205
--
--
--
Reconciled Depreciation
9,311
7,120
--
--
--
Net Income from Continuing Operation Net Minority Interest
111,039
129,692
--
--
--
Total Unusual Items Excluding Goodwill
14,218
-8,328
--
--
--
Total Unusual Items
14,218
-8,328
--
--
--
Normalized EBITDA
78,673
109,073
52,186
37,391
9,055
Tax Rate for Calcs
0.0001
0.0001
--
--
--
Tax Effect of Unusual Items
1,230.4560
-529.4031
--
--
--
12/31/2022 - 11/18/2025
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade