| TTM
|
6/30/2025
|
6/30/2024
|
6/30/2023
|
6/30/2022
|
|
|---|---|---|---|---|---|
| Total Revenue
|
115,856 | 166,624 | 52,342.4570 | 132,044.5510 | 128,429.3370 |
|
Cost of Revenue
|
-110,230 | -131,189 | -47,271.3160 | -110,041.1460 | -112,378.0920 |
|
Gross Profit
|
5,626 | 35,435 | 5,071.1410 | 22,003.4050 | 16,051.2450 |
| Selling, General and Administrative Expenses
|
-25,656 | -27,359 | -13,266.0910 | -24,383.6440 | -53,461.7060 |
| Provision Expense/Write-Back
|
-- | -- | -- | 0 | 5,723.8340 |
| Other Income/Expense, Operating
|
1,000 | 1,000 | 12.3810 | 261.2070 | 371.6240 |
|
Operating Income/Expenses
|
-12,436 | -26,359 | -13,253.7100 | -24,122.4370 | -47,366.2480 |
|
Total Operating Profit/Loss
|
-6,810 | 9,076 | -8,182.5690 | -2,119.0320 | -31,315.0030 |
| Total Net Finance Income/Expense
|
-3,463 | -2,184 | 84.6880 | -1,710.0910 | -1,382.2430 |
| Net Investment Income
|
161.3970 | -- | 161.3970 | 766.5210 | 1,517.2130 |
|
Rental Income
|
89.6000 | -- | 89.6000 | 4.2500 | 0 |
| Irregular Income/Expenses
|
-20,108 | 793 | 397.6260 | -19,023.5910 | -22,259.2580 |
|
Other Income/Expense, Non-Operating
|
-- | -- | -- | -- | 10,650.9960 |
|
Non-Operating Income/Expenses, Total
|
-23,480 | -1,391 | 643.7110 | -19,962.9110 | -22,124.2880 |
|
Pretax Income
|
-30,290 | 7,685 | -7,538.8580 | -22,081.9430 | -53,439.2910 |
|
Provision for Income Tax
|
-1,330 | -2,859 | -874.4970 | -1,559.7410 | 9,682.0230 |
|
Net Income from Continuing Operations
|
-31,620 | 4,826 | -8,413.3550 | -23,641.6840 | -43,757.2680 |
|
Discontinued Operations
|
5,666 | -- | 13,238.9620 | -- | -- |
|
Net Income after Extraordinary Items and Discontinued Operations
|
-25,954 | 4,826 | 4,825.6070 | -23,641.6840 | -43,757.2680 |
|
Non-Controlling/Minority Interests
|
1,200 | -344 | -343.7300 | -688.6550 | 157.9020 |
|
Net Income after Non-Controlling/Minority Interests
|
-24,754 | 4,482 | 4,481.8770 | -24,330.3390 | -43,599.3660 |
|
Net Income Available to Common Stockholders
|
-24,754 | 4,482 | 4,481.8770 | -24,330.3390 | -43,599.3660 |
|
Diluted Net Income Available to Common Stockholders
|
-24,754 | 4,482 | 4,481.8770 | -24,330.3390 | -43,599.3660 |
| Basic EPS
|
-0.03 | 0.01 | 0.01 | -0.04 | -0.08 |
| Diluted EPS
|
-0.03 | 0.01 | 0.01 | -0.04 | -0.08 |
|
Basic Weighted Average Shares Outstanding
|
695,632.2500 | 644,436 | 644,435.8110 | 588,358.1830 | 559,247.8920 |
|
Diluted Weighted Average Shares Outstanding
|
703,530.7500 | 644,436 | 644,435.8110 | 588,358.1830 | 559,247.8920 |
| Income Statement, Supplemental
|
|||||
|
EBIT
|
-28,316 | 9,869 | -7,623.5460 | -20,371.8520 | -52,057.0480 |
|
EBITDA
|
-28,316 | 17,335 | -5,355.4430 | -14,685.1050 | -47,124.3920 |
6/30/2022 - 1/3/2000
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade